Element Solutions Inc. ESI

35.71 1.21 3.51% as of 25 Sep
Market cap
$8.4B
P/E
48.3×
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
0.00 0.00 0.00 31.57 57.19 29.61 23.83 46.55 24.93 31.63
P/S ratio
1.35 1.07 1.52 1.64 2.38 2.50 1.74 2.36 2.51 2.37
P/FCF ratio
0.00 0.00 0.00 20.64 17.72 21.48 17.55 19.51 20.97 26.40
P/Operating CF
(170.83) 96.73 116.37 38.18 53.99 49.52 44.17 49.25 44.39 66.38
P/B ratio
0.83 1.04 1.37 1.36 1.90 2.40 1.89 2.35 2.57 2.25
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
4.07 2.94 4.14 2.36 3.04 3.16 2.38 3.06 3.10 2.77
EV/EBITDA
24.71 17.92 20.04 10.75 14.30 16.35 12.47 17.01 15.20 14.30
EV/Operating CF
(189.69) (237.86) (10,151.96) 25.39 20.42 23.26 20.51 21.43 21.05 24.35
EV/FCF
(117.78) (169.26) (324.86) 29.76 22.64 27.11 24.00 25.33 25.96 30.80
Quick Ratio
1.36 0.60 0.54 1.89 2.21 1.98 2.09 2.03 2.10 2.66
Current Ratio
1.91 2.14 2.17 2.84 3.15 2.93 3.45 3.24 3.34 3.68
Net Debt/EBITDA
16.51 14.57 12.69 3.30 3.10 3.40 3.35 3.91 2.92 2.03
Debt/Assets
52.11% 53.13% 57.18% 35.17% 33.80% 37.11% 38.65% 38.85% 37.42% 31.87%
Debt/Equity
1.81 1.90 2.46 0.69 0.65 0.76 0.81 0.82 0.76 0.60
Asset Turnover
0.17 0.19 0.20 0.27 0.42 0.50 0.51 0.47 0.50 0.51
Operating CF/Net income
0.93 0.12 0.00 1.85 3.65 1.60 1.58 2.82 1.48 1.52
Capex/Depreciation
(0.11) (0.09) (0.15) (0.16) (0.17) (0.28) (0.27) (0.21) (0.43) (0.40)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(1.58%) (10.30%) (12.87%) 4.19% 3.34% 8.44% 7.72% 5.03% 10.30% 7.50%
ROA
(0.40%) (2.92%) (3.30%) 1.34% 1.72% 4.23% 3.73% 2.39% 4.96% 3.83%
ROIC
0.73% 1.55% 2.12% 4.39% 4.11% 4.60% 5.11% 2.72% 5.56% 5.80%
Return on Tangible Assets
(2.82%) (19.28%) (20.19%) 11.46% 8.26% 18.87% 16.69% 10.50% 20.92% 12.96%
Average Days of Receivables
217.50 77.68 71.18 72.35 79.43 74.86 65.26 72.24 65.31 74.07
Research and Development Expense of Revenue
2.54% 2.47% 2.26% 2.30% 2.62% 2.07% 1.91% 2.92% 2.56% 2.65%
Selling, General and Administrative Expense of Revenue
33.69% 30.19% 27.78% 27.07% 27.23% 25.47% 22.70% 25.58% 25.59% 25.90%
Intangible Assets out of Total Assets
0.74 0.33 0.34 0.72 0.69 0.68 0.66 0.65 0.59 0.57
Share Based Compensation of Revenue
0.00% 0.00% 0.79% 0.64% 0.32% 1.67% 0.69% 0.40% 0.60% 2.32%
Graham Net Nets
(2.13) (1.70) (1.59) (0.42) (0.27) (0.24) (0.31) (0.26) (0.20) (0.14)
Graham Number
0.00 0.00 0.00 8.47 8.06 13.66 12.80 10.35 15.08 14.05
Earnings Yield
(3.35%) (9.96%) (10.94%) 3.17% 1.75% 3.38% 4.20% 2.15% 4.01% 3.16%
Free Cash Flow Yield
(2.56%) (1.62%) (0.84%) 4.85% 5.64% 4.66% 5.70% 5.13% 4.77% 3.79%
Revenue per Share
7.28 6.57 6.80 7.13 7.45 9.70 10.40 9.67 10.15 10.54
Operating CF per Share
(0.16) (0.12) 0.00 0.66 1.11 1.32 1.21 1.38 1.50 1.20
Capex per Share
(0.10) (0.05) (0.08) (0.10) (0.11) (0.19) (0.18) (0.21) (0.28) (0.25)
Free Cash Flow per Share
(0.25) (0.17) (0.09) 0.57 1.00 1.13 1.03 1.17 1.21 0.95
Cash per Share
1.74 0.90 0.81 0.74 1.17 1.33 1.08 1.20 1.48 2.59
Shareholders Equity per Share
11.88 10.00 7.57 8.62 9.32 10.11 9.58 9.71 9.91 11.11
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
11.88 10.00 7.57 8.62 9.32 10.11 9.58 9.71 9.91 11.11
Free Cash Flow
(61.20) (48.20) (25.00) 145.80 248.90 279.70 252.90 282.30 293.60 229.10
Working Capital
988.50 1,248.90 1,339.70 539.60 675.60 799.30 844.30 828.10 890.30 1,152.60
Capital Expenditures
(23.20) (13.90) (24.20) (25.10) (27.10) (46.30) (43.00) (51.30) (68.40) (60.70)
Net Current Asset Value
(5,093.10) (5,051.80) (4,738.20) (1,271.70) (1,175.40) (1,423.10) (1,365.90) (1,432.30) (1,205.50) (829.50)
EV/EBIT
80.63 27.26 32.68 17.42 24.22 25.29 18.66 41.18 22.16 20.62
Capex to Sales
0.01 0.01 0.01 0.01 0.01 0.02 0.02 0.02 0.03 0.02
Net Profit Margin
(2.30%) (15.77%) (16.54%) 5.02% 4.08% 8.47% 7.34% 5.06% 9.94% 7.48%
Price to Operating Income
26.75 9.92 11.99 12.08 18.96 20.03 13.65 31.72 17.90 17.67
Other line items
Depreciation/Fixed assets
0.44 0.54 0.59 0.58 0.67 0.59 0.58 0.83 0.57 0.47
Cash ROIC
(5.83%) (3.76%) (3.44%) (2.39%) 0.86% 1.01% 0.41% 0.80% 1.86% (0.60%)
Accounts Receivable Turnover
1.70 2.58 5.01 4.92 4.83 5.36 5.38 5.09 5.45 5.33
Accounts Payable Turnover
2.38 4.30 10.59 10.60 11.10 12.30 11.80 10.37 10.85 10.33
Inventory Turnover
2.20 3.53 6.00 5.40 5.30 6.03 5.65 4.80 5.21 5.47
Average Days of Payables
141.03 38.12 32.78 33.73 32.68 35.10 30.22 36.28 31.15 40.80
Days of Inventory on Hand
153.09 63.90 61.11 69.54 69.43 69.60 66.45 77.12 63.23 72.65
Average Receivables
1,038.90 727.30 391.10 373.15 383.65 447.80 474.00 458.80 450.70 478.65
Average Payables
416.95 247.40 106.05 98.85 96.20 117.00 135.30 136.40 130.95 143.40
Average Inventory
450.50 301.40 187.25 193.85 201.35 238.75 282.55 294.80 272.55 270.45
Average Assets
10,122.15 10,153.25 9,826.95 6,862.95 4,403.90 4,810.90 5,021.05 4,938.90 4,924.00 4,987.65
Average Common Equity
2,581.55 2,874.90 2,520.55 2,200.20 2,268.70 2,409.45 2,424.95 2,346.70 2,371.35 2,543.90

Fold the line items

Columns are period end dates