The Estee Lauder Companies Inc. EL

94.47 (0.90) (0.94%) as of 25 Sep
Market cap
$34.6B
P/E
185×
Indexes indicate stock being part of an index
Jun '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20 Jun '19 Jun '18 Jun '17
P/E ratio
154.80 0.00 96.68 69.64 38.41 40.26 99.31 37.19 47.42 28.23
P/S ratio
1.90 2.03 2.42 4.42 5.17 7.12 4.76 4.46 3.84 2.98
P/FCF ratio
21.57 43.23 26.25 96.54 45.84 38.55 41.06 37.32 27.17 27.15
P/Operating CF
49.66 48.41 42.56 98.44 85.60 135.17 203.10 87.04 81.82 65.49
P/B ratio
7.52 7.53 7.12 12.58 16.40 18.95 17.17 15.02 11.15 8.00
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 305.10 49.43 34.83 30.40
EV/Sales
2.15 2.34 2.70 4.67 5.25 7.16 4.84 4.49 3.90 3.13
EV/EBITDA
20.57 761.18 23.51 33.01 23.90 35.50 56.82 23.23 20.63 17.10
EV/Operating CF
18.28 26.33 17.88 42.96 30.64 31.96 30.33 26.49 20.83 20.71
EV/FCF
24.44 49.77 29.29 102.16 46.57 38.76 41.73 37.56 27.60 28.56
Quick Ratio
0.81 0.82 0.90 0.88 0.96 1.26 1.20 1.05 1.27 1.11
Current Ratio
1.22 1.30 1.39 1.46 1.60 1.84 1.72 1.57 1.86 1.76
Net Debt/EBITDA
2.42 99.91 2.44 1.81 0.37 0.19 0.92 0.15 0.32 0.84
Debt/Assets
36.97% 36.78% 35.85% 34.65% 25.88% 25.35% 34.51% 25.93% 28.20% 30.88%
Debt/Equity
1.92 1.89 1.46 1.45 0.97 0.91 1.55 0.77 0.75 0.81
Asset Turnover
0.76 0.69 0.69 0.72 0.83 0.82 0.92 1.16 1.13 1.14
Operating CF/Net income
9.74 (1.12) 6.05 1.72 1.27 1.27 3.33 1.41 2.31 1.43
Capex/Depreciation
(0.56) (0.72) (1.11) (4.42) (1.43) (0.98) (1.02) (1.33) (1.18) (1.06)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
4.75% (24.69%) 7.16% 18.00% 40.92% 57.10% 16.34% 39.14% 24.32% 31.27%
ROA
0.92% (5.45%) 1.73% 4.54% 11.15% 14.44% 4.42% 13.88% 9.18% 12.01%
ROIC
6.40% (5.94%) 6.26% 9.75% 28.12% 24.41% 7.46% 29.89% 23.19% 17.09%
Return on Tangible Assets
4.35% (23.57%) 7.28% 16.55% 38.97% 42.52% 11.86% 38.18% 23.67% 32.76%
Average Days of Receivables
36.82 38.98 40.39 33.31 33.52 38.31 30.49 44.97 39.67 43.06
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
64.36% 66.01% 61.64% 60.18% 55.75% 57.79% 60.42% 59.59% 62.51% 63.09%
Intangible Assets out of Total Assets
0.29 0.30 0.34 0.35 0.28 0.31 0.21 0.23 0.25 0.28
Share Based Compensation of Revenue
2.06% 2.12% 2.08% 1.68% 1.87% 2.02% 1.49% 1.63% 1.72% 1.85%
Graham Net Nets
(0.29) (0.31) (0.22) (0.12) (0.07) (0.05) (0.07) (0.02) (0.03) (0.06)
Graham Number
10.98 0.00 19.05 31.47 48.13 54.62 21.67 36.58 29.44 30.29
Earnings Yield
0.65% (3.89%) 1.03% 1.44% 2.60% 2.48% 1.01% 2.69% 2.11% 3.54%
Free Cash Flow Yield
4.64% 2.31% 3.81% 1.04% 2.18% 2.59% 2.44% 2.68% 3.68% 3.68%
Revenue per Share
41.54 39.78 43.48 44.45 49.27 44.68 39.64 40.89 37.18 32.21
Operating CF per Share
4.89 3.53 6.57 4.84 8.44 10.01 6.32 6.92 6.96 4.88
Capex per Share
(1.23) (1.66) (2.56) (9.19) (2.89) (1.76) (1.73) (2.04) (1.71) (1.34)
Free Cash Flow per Share
3.66 1.87 4.01 (4.35) 5.56 8.25 4.60 4.88 5.25 3.54
Cash per Share
9.66 8.11 9.46 11.26 10.99 13.66 13.93 8.22 7.38 4.74
Shareholders Equity per Share
10.51 10.73 14.80 15.60 15.53 16.78 10.99 12.13 12.80 11.99
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
10.51 10.73 14.80 15.60 15.53 16.78 10.99 12.13 12.80 11.99
Free Cash Flow
1,326.00 673.00 1,441.00 (1,558.00) 2,000.00 2,994.00 1,657.00 1,775.00 1,933.00 1,298.00
Working Capital
1,381.00 1,634.00 2,220.00 2,899.00 3,483.00 4,470.00 3,713.00 2,607.00 2,858.00 2,141.00
Capital Expenditures
(447.00) (599.00) (919.00) (3,289.00) (1,040.00) (637.00) (623.00) (742.00) (629.00) (492.00)
Net Current Asset Value
(8,344.00) (8,958.00) (8,441.00) (8,691.00) (6,022.00) (6,112.00) (4,927.00) (1,533.00) (1,689.00) (2,202.00)
EV/EBIT
41.55 0.00 43.51 49.28 29.38 44.32 114.11 28.82 25.96 21.75
Capex to Sales
0.03 0.04 0.06 0.21 0.06 0.04 0.04 0.05 0.05 0.04
Net Profit Margin
1.21% (7.91%) 2.50% 6.32% 13.47% 17.70% 4.79% 12.01% 8.10% 10.56%
Price to Operating Income
36.67 0.00 39.00 46.58 28.92 44.09 112.27 28.64 25.56 20.68
Other line items
Depreciation/Fixed assets
0.28 0.26 0.26 0.23 0.27 0.29 0.30 0.27 0.29 0.28
Cash ROIC
(7.06%) (13.47%) (4.71%) (8.17%) 2.61% 8.13% 1.49% 4.15% 6.74% 1.22%
Accounts Receivable Turnover
9.87 8.80 9.82 10.33 10.65 11.20 9.45 8.96 9.50 8.91
Accounts Payable Turnover
2.40 2.54 2.85 2.61 2.45 2.67 2.66 2.54 2.82 3.14
Inventory Turnover
1.81 1.76 1.72 1.55 1.59 1.68 1.75 1.87 1.84 1.77
Average Days of Payables
156.22 146.53 118.81 133.56 154.48 161.08 120.95 160.57 151.70 125.22
Days of Inventory on Hand
197.89 203.01 179.45 238.24 247.57 238.48 211.89 216.18 207.65 221.79
Average Receivables
1,524.00 1,628.50 1,589.50 1,540.50 1,665.50 1,448.00 1,512.50 1,659.00 1,441.00 1,326.50
Average Payables
1,537.50 1,468.50 1,555.00 1,746.00 1,757.00 1,434.50 1,333.50 1,336.00 1,008.50 776.00
Average Inventory
2,036.50 2,124.50 2,577.00 2,949.50 2,712.50 2,283.50 2,034.00 1,812.00 1,548.50 1,371.50
Average Assets
19,827.00 20,784.50 22,546.00 22,162.50 21,440.50 19,876.00 15,468.50 12,861.50 12,067.50 10,395.50
Average Common Equity
3,835.50 4,589.50 5,449.50 5,587.50 5,840.50 5,026.50 4,186.50 4,560.50 4,556.00 3,994.50

Fold the line items

Columns are period end dates