The Estee Lauder Companies Inc. EL

94.47 (0.90) (0.94%) as of 25 Sep
Market cap
$34.6B
P/E
185×
Indexes indicate stock being part of an index
Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22 Jun '23 Jun '24 Jun '25 Jun '26
P/E ratio
28.23 47.42 37.19 99.31 40.26 38.41 69.64 96.68 0.00 154.80
P/S ratio
2.98 3.84 4.46 4.76 7.12 5.17 4.42 2.42 2.03 1.90
P/FCF ratio
27.15 27.17 37.32 41.06 38.55 45.84 96.54 26.25 43.23 21.57
P/Operating CF
65.49 81.82 87.04 203.10 135.17 85.60 98.44 42.56 48.41 49.66
P/B ratio
8.00 11.15 15.02 17.17 18.95 16.40 12.58 7.12 7.53 7.52
Price to Tangible BV
30.40 34.83 49.43 305.10 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
3.13 3.90 4.49 4.84 7.16 5.25 4.67 2.70 2.34 2.15
EV/EBITDA
17.10 20.63 23.23 56.82 35.50 23.90 33.01 23.51 761.18 20.57
EV/Operating CF
20.71 20.83 26.49 30.33 31.96 30.64 42.96 17.88 26.33 18.28
EV/FCF
28.56 27.60 37.56 41.73 38.76 46.57 102.16 29.29 49.77 24.44
Quick Ratio
1.11 1.27 1.05 1.20 1.26 0.96 0.88 0.90 0.82 0.81
Current Ratio
1.76 1.86 1.57 1.72 1.84 1.60 1.46 1.39 1.30 1.22
Net Debt/EBITDA
0.84 0.32 0.15 0.92 0.19 0.37 1.81 2.44 99.91 2.42
Debt/Assets
30.88% 28.20% 25.93% 34.51% 25.35% 25.88% 34.65% 35.85% 36.78% 36.97%
Debt/Equity
0.81 0.75 0.77 1.55 0.91 0.97 1.45 1.46 1.89 1.92
Asset Turnover
1.14 1.13 1.16 0.92 0.82 0.83 0.72 0.69 0.69 0.76
Operating CF/Net income
1.43 2.31 1.41 3.33 1.27 1.27 1.72 6.05 (1.12) 9.74
Capex/Depreciation
(1.06) (1.18) (1.33) (1.02) (0.98) (1.43) (4.42) (1.11) (0.72) (0.56)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
31.27% 24.32% 39.14% 16.34% 57.10% 40.92% 18.00% 7.16% (24.69%) 4.75%
ROA
12.01% 9.18% 13.88% 4.42% 14.44% 11.15% 4.54% 1.73% (5.45%) 0.92%
ROIC
17.09% 23.19% 29.89% 7.46% 24.41% 28.12% 9.75% 6.26% (5.94%) 6.40%
Return on Tangible Assets
32.76% 23.67% 38.18% 11.86% 42.52% 38.97% 16.55% 7.28% (23.57%) 4.35%
Average Days of Receivables
43.06 39.67 44.97 30.49 38.31 33.52 33.31 40.39 38.98 36.82
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
63.09% 62.51% 59.59% 60.42% 57.79% 55.75% 60.18% 61.64% 66.01% 64.36%
Intangible Assets out of Total Assets
0.28 0.25 0.23 0.21 0.31 0.28 0.35 0.34 0.30 0.29
Share Based Compensation of Revenue
1.85% 1.72% 1.63% 1.49% 2.02% 1.87% 1.68% 2.08% 2.12% 2.06%
Graham Net Nets
(0.06) (0.03) (0.02) (0.07) (0.05) (0.07) (0.12) (0.22) (0.31) (0.29)
Graham Number
30.29 29.44 36.58 21.67 54.62 48.13 31.47 19.05 0.00 10.98
Earnings Yield
3.54% 2.11% 2.69% 1.01% 2.48% 2.60% 1.44% 1.03% (3.89%) 0.65%
Free Cash Flow Yield
3.68% 3.68% 2.68% 2.44% 2.59% 2.18% 1.04% 3.81% 2.31% 4.64%
Revenue per Share
32.21 37.18 40.89 39.64 44.68 49.27 44.45 43.48 39.78 41.54
Operating CF per Share
4.88 6.96 6.92 6.32 10.01 8.44 4.84 6.57 3.53 4.89
Capex per Share
(1.34) (1.71) (2.04) (1.73) (1.76) (2.89) (9.19) (2.56) (1.66) (1.23)
Free Cash Flow per Share
3.54 5.25 4.88 4.60 8.25 5.56 (4.35) 4.01 1.87 3.66
Cash per Share
4.74 7.38 8.22 13.93 13.66 10.99 11.26 9.46 8.11 9.66
Shareholders Equity per Share
11.99 12.80 12.13 10.99 16.78 15.53 15.60 14.80 10.73 10.51
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
11.99 12.80 12.13 10.99 16.78 15.53 15.60 14.80 10.73 10.51
Free Cash Flow
1,298.00 1,933.00 1,775.00 1,657.00 2,994.00 2,000.00 (1,558.00) 1,441.00 673.00 1,326.00
Working Capital
2,141.00 2,858.00 2,607.00 3,713.00 4,470.00 3,483.00 2,899.00 2,220.00 1,634.00 1,381.00
Capital Expenditures
(492.00) (629.00) (742.00) (623.00) (637.00) (1,040.00) (3,289.00) (919.00) (599.00) (447.00)
Net Current Asset Value
(2,202.00) (1,689.00) (1,533.00) (4,927.00) (6,112.00) (6,022.00) (8,691.00) (8,441.00) (8,958.00) (8,344.00)
EV/EBIT
21.75 25.96 28.82 114.11 44.32 29.38 49.28 43.51 0.00 41.55
Capex to Sales
0.04 0.05 0.05 0.04 0.04 0.06 0.21 0.06 0.04 0.03
Net Profit Margin
10.56% 8.10% 12.01% 4.79% 17.70% 13.47% 6.32% 2.50% (7.91%) 1.21%
Price to Operating Income
20.68 25.56 28.64 112.27 44.09 28.92 46.58 39.00 0.00 36.67
Other line items
Depreciation/Fixed assets
0.28 0.29 0.27 0.30 0.29 0.27 0.23 0.26 0.26 0.28
Cash ROIC
1.22% 6.74% 4.15% 1.49% 8.13% 2.61% (8.17%) (4.71%) (13.47%) (7.06%)
Accounts Receivable Turnover
8.91 9.50 8.96 9.45 11.20 10.65 10.33 9.82 8.80 9.87
Accounts Payable Turnover
3.14 2.82 2.54 2.66 2.67 2.45 2.61 2.85 2.54 2.40
Inventory Turnover
1.77 1.84 1.87 1.75 1.68 1.59 1.55 1.72 1.76 1.81
Average Days of Payables
125.22 151.70 160.57 120.95 161.08 154.48 133.56 118.81 146.53 156.22
Days of Inventory on Hand
221.79 207.65 216.18 211.89 238.48 247.57 238.24 179.45 203.01 197.89
Average Receivables
1,326.50 1,441.00 1,659.00 1,512.50 1,448.00 1,665.50 1,540.50 1,589.50 1,628.50 1,524.00
Average Payables
776.00 1,008.50 1,336.00 1,333.50 1,434.50 1,757.00 1,746.00 1,555.00 1,468.50 1,537.50
Average Inventory
1,371.50 1,548.50 1,812.00 2,034.00 2,283.50 2,712.50 2,949.50 2,577.00 2,124.50 2,036.50
Average Assets
10,395.50 12,067.50 12,861.50 15,468.50 19,876.00 21,440.50 22,162.50 22,546.00 20,784.50 19,827.00
Average Common Equity
3,994.50 4,556.00 4,560.50 4,186.50 5,026.50 5,840.50 5,587.50 5,449.50 4,589.50 3,835.50

Fold the line items

Columns are period end dates