Excelerate Energy, Inc. EE

33.09 (0.48) (1.43%) as of 25 Sep
Market cap
$3.8B
P/E
22.2×
Growth Flags show if company had growth for consecutive years
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
P/E ratio
20.63 22.92 13.00 28.75 28.75 28.75
P/S ratio
0.68 0.90 0.34 0.26 0.00 0.00
P/FCF ratio
2.81 5.86 0.00 6.12 0.00 0.00
P/Operating CF
8.03 15.49 10.81 2.69 0.00 0.00
P/B ratio
0.38 0.41 0.22 0.38 0.00 0.00
Price to Tangible BV
0.51 0.41 0.22 0.38 0.00 0.00
EV/Sales
1.22 1.01 0.49 0.29 0.62 0.62
EV/EBITDA
3.74 2.68 1.64 2.29 3.35 3.35
EV/Operating CF
3.25 3.51 2.44 3.24 13.02 13.02
EV/FCF
5.03 6.53 (7.38) 6.88 38.96 38.96
Quick Ratio
2.14 3.26 3.30 1.57 0.69 —
Current Ratio
2.43 3.49 3.43 2.10 0.94 —
Net Debt/EBITDA
1.65 0.28 0.49 0.25 2.92 0.00
Debt/Assets
30.08% 23.32% 26.07% 21.39% 34.89% 0.00%
Debt/Equity
0.56 0.36 0.41 0.36 0.87 0.00
Asset Turnover
0.35 0.30 0.40 0.92 0.71 0.00
Operating CF/Net income
11.77 7.43 7.62 16.89 0.00 0.00
Capex/Depreciation
(1.22) (1.09) (2.28) (0.91) (0.28) (0.35)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00
ROE
1.90% 1.78% 1.73% 0.99% — —
ROA
1.12% 1.14% 1.06% 0.50% 0.00% —
ROIC
5.76% 6.80% 6.65% 6.57% 4.87% 0.00%
Return on Tangible Assets
1.52% 1.52% 1.42% 0.71% 0.00% —
Average Days of Receivables
24.58 51.43 30.64 12.15 111.60 0.00
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
7.69% 11.06% 7.55% 2.67% 5.30% 9.97%
Intangible Assets out of Total Assets
0.14 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(1.37) (0.31) (0.89) (0.54) 0.00 0.00
Graham Number
47.78 46.99 42.41 0.00 0.00 0.00
Earnings Yield
4.85% 4.36% 7.69% 3.48% 3.48% 3.48%
Free Cash Flow Yield
35.58% 17.07% (19.38%) 16.34% 0.00% 0.00%
Revenue per Share
41.11 33.52 44.14 94.19 0.00 0.00
Operating CF per Share
15.44 9.62 8.83 8.57 0.00 0.00
Capex per Share
(5.45) (4.46) (11.75) (4.54) 0.00 0.00
Free Cash Flow per Share
9.98 5.16 (2.92) 4.03 0.00 0.00
Cash per Share
19.42 22.98 21.90 20.29 0.00 —
Shareholders Equity per Share
74.60 74.35 68.91 64.63 0.00 0.00
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 —
Book value per Share
74.60 74.35 68.91 64.63 0.00 0.00
Free Cash Flow
298.23 131.18 (76.75) 105.82 105.52 67.71
Working Capital
443.31 538.18 495.86 432.03 (29.77) —
Capital Expenditures
(162.98) (113.26) (308.63) (119.27) (36.09) (41.26)
Net Current Asset Value
(1,149.02) (240.43) (351.41) (346.59) (1,006.41) 0.00
EV/EBIT
5.63 3.99 2.69 3.90 7.09 7.09
Capex to Sales
0.13 0.13 0.27 0.05 0.04 0.10
Net Profit Margin
3.19% 3.86% 2.62% 0.54% 0.00% 0.00%
Price to Operating Income
3.14 3.57 1.88 3.47 0.00 0.00
Other line items
Depreciation/Fixed assets
0.06 0.06 0.08 0.09 0.09 0.00
Cash ROIC
(41.23%) (43.84%) (45.30%) (43.29%) (65.76%) 0.00%
Accounts Receivable Turnover
12.12 7.84 12.91 13.97 0.00 0.00
Accounts Payable Turnover
26.87 42.43 13.50 10.36 0.00 0.00
Inventory Turnover
0.00 0.00 8.46 15.19 0.00 0.00
Average Days of Payables
23.56 5.87 6.73 16.70 195.00 0.00
Days of Inventory on Hand
0.00 0.00 1.44 29.95 65.72 0.00
Average Receivables
101.34 108.62 89.79 176.98 — —
Average Payables
26.85 10.45 55.29 204.21 — —
Average Inventory
— — 88.27 139.31 — —
Average Assets
3,507.34 2,871.80 2,863.60 2,683.78 1,250.37 —
Average Common Equity
2,058.79 1,848.93 1,753.03 1,350.31 — —

Fold the line items

Columns are period end dates