Duke Energy Corporation DUK

113.35 0.12 0.11% as of 25 Sep
Market cap
$88.1B
P/E
17.0×
Indexes indicate stock being part of an index,
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
24.83 19.09 23.01 17.99 52.92 21.28 31.23 27.55 18.87 18.55
P/S ratio
2.36 2.47 2.49 2.65 2.89 3.28 2.78 2.60 2.74 2.83
P/FCF ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,732.82 0.00
P/Operating CF
42.90 35.40 40.22 25.85 32.29 75.89 108.05 29.35 24.63 24.90
P/B ratio
1.31 1.40 1.39 1.45 1.43 1.64 1.60 1.56 1.65 1.75
Price to Tangible BV
2.48 2.61 2.49 2.49 2.42 2.70 2.61 2.61 2.66 2.76
EV/Sales
4.45 4.68 4.70 4.96 5.44 5.86 5.19 5.18 5.39 5.52
EV/EBITDA
11.14 11.39 12.28 11.42 12.64 12.91 12.58 11.43 11.40 10.90
EV/Operating CF
14.75 16.63 16.03 15.14 14.35 17.39 25.17 15.23 13.27 14.44
EV/FCF
(97.51) (77.16) (52.29) (42.67) (120.92) (101.17) (27.42) (55.18) 3,407.30 (105.10)
Quick Ratio
0.26 0.25 0.24 0.23 0.21 0.24 0.26 0.25 0.25 0.21
Current Ratio
0.70 0.68 0.65 0.62 0.53 0.62 0.70 0.74 0.67 0.55
Net Debt/EBITDA
5.23 5.37 5.77 5.31 5.93 5.69 5.85 5.70 5.60 5.33
Debt/Assets
36.08% 37.91% 37.50% 36.59% 36.86% 37.64% 39.17% 42.54% 43.30% 44.56%
Debt/Equity
1.17 1.25 1.24 1.21 1.22 1.25 1.35 1.50 1.57 1.64
Asset Turnover
0.18 0.17 0.17 0.16 0.15 0.15 0.17 0.16 0.17 0.17
Operating CF/Net income
3.19 2.17 2.70 2.21 6.97 2.18 2.43 3.61 2.80 2.51
Capex/Depreciation
(2.04) (1.99) (2.00) (2.15) (1.81) (1.72) (1.95) (2.07) (1.91) (1.82)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
5.33% 7.39% 6.23% 8.25% 2.73% 7.89% 4.93% 5.58% 8.94% 9.60%
ROA
1.70% 2.26% 1.88% 2.44% 0.79% 2.29% 1.41% 1.54% 2.42% 2.57%
ROIC
3.67% 3.75% 2.99% 3.37% 2.63% 3.00% 3.10% 3.53% 3.76% 3.85%
Return on Tangible Assets
2.72% 3.71% 3.09% 3.84% 1.28% 3.82% 2.30% 2.47% 3.82% 4.08%
Average Days of Receivables
42.43 42.97 46.65 44.54 49.25 52.21 56.02 51.89 55.43 47.89
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
32.39% 30.46% 31.58% 29.40% 29.16% 28.67% 25.03% 24.17% 22.58% 25.73%
Intangible Assets out of Total Assets
0.15 0.14 0.13 0.12 0.12 0.11 0.11 0.11 0.10 0.10
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(1.56) (1.51) (1.50) (1.53) (1.55) (1.35) (1.42) (1.51) (1.47) (1.44)
Graham Number
64.67 76.48 72.28 84.83 49.94 84.22 69.57 70.68 91.48 97.60
Earnings Yield
4.03% 5.24% 4.35% 5.56% 1.89% 4.70% 3.20% 3.63% 5.30% 5.39%
Free Cash Flow Yield
(1.93%) (2.45%) (3.61%) (4.38%) (1.56%) (1.77%) (6.81%) (3.61%) 0.06% (1.86%)
Revenue per Share
32.91 33.66 34.63 34.40 31.70 32.02 37.36 37.69 39.32 41.49
Operating CF per Share
9.93 9.46 10.15 11.26 12.02 10.78 7.70 12.81 15.97 15.87
Capex per Share
(11.43) (11.50) (13.26) (15.26) (13.44) (12.63) (14.76) (16.35) (15.91) (18.05)
Free Cash Flow per Share
(1.50) (2.04) (3.11) (4.00) (1.43) (1.85) (7.06) (3.54) 0.06 (2.18)
Cash per Share
0.57 0.51 0.62 0.43 0.35 0.44 0.53 0.33 0.41 0.32
Shareholders Equity per Share
59.39 59.62 61.91 65.78 66.74 66.50 67.34 65.09 66.39 68.24
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
59.39 59.62 61.91 65.78 66.74 66.50 67.34 65.09 66.39 68.24
Free Cash Flow
(1,038.00) (1,428.00) (2,203.00) (2,913.00) (1,051.00) (1,425.00) (5,440.00) (2,726.00) 48.00 (1,694.00)
Working Capital
(3,512.00) (4,029.00) (5,327.00) (5,589.00) (7,623.00) (5,991.00) (5,651.00) (4,514.00) (6,407.00) (9,434.00)
Capital Expenditures
(7,901.00) (8,052.00) (9,389.00) (11,122.00) (9,907.00) (9,715.00) (11,367.00) (12,604.00) (12,280.00) (14,024.00)
Net Current Asset Value
(83,681.00) (87,724.00) (91,844.00) (101,724.00) (104,522.00) (108,511.00) (113,011.00) (113,937.00) (122,137.00) (131,104.00)
EV/EBIT
19.46 19.59 24.59 21.77 27.80 26.21 24.82 21.27 20.63 20.64
Capex to Sales
0.35 0.34 0.38 0.44 0.42 0.39 0.40 0.43 0.40 0.44
Net Profit Margin
9.46% 12.98% 10.87% 14.78% 5.44% 15.44% 8.50% 9.41% 14.50% 15.24%
Price to Operating Income
10.33 10.36 13.04 11.65 14.76 14.67 13.28 10.67 10.49 10.56
Other line items
Depreciation/Fixed assets
0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.06
Cash ROIC
(84.70%) (84.52%) (85.53%) (88.28%) (89.59%) (84.33%) (86.73%) (83.89%) (82.64%) (83.74%)
Accounts Receivable Turnover
9.27 8.70 8.30 8.10 7.52 7.38 7.25 6.80 6.95 7.29
Accounts Payable Turnover
2.58 2.31 2.31 2.14 1.96 2.09 2.43 2.16 2.02 1.70
Inventory Turnover
1.90 2.06 2.38 2.36 2.04 2.22 3.00 2.46 2.22 1.99
Average Days of Payables
158.61 159.08 169.07 170.77 176.25 185.17 172.52 159.44 203.06 210.86
Days of Inventory on Hand
186.58 169.90 149.53 158.28 177.54 163.15 130.06 161.85 167.95 184.46
Average Receivables
2,453.50 2,709.00 2,954.00 3,097.00 3,106.50 3,337.50 3,968.50 4,273.00 4,370.50 4,420.00
Average Payables
2,672.00 3,018.50 3,265.00 3,487.00 3,315.50 3,337.50 4,142.50 4,491.00 4,832.00 5,329.50
Average Inventory
3,634.00 3,386.00 3,167.00 3,158.00 3,199.50 3,139.00 3,347.50 3,938.00 4,394.00 4,532.50
Average Assets
126,958.50 135,337.50 141,653.00 152,115.00 160,613.00 165,987.50 173,836.50 177,489.50 181,618.00 191,039.50
Average Common Equity
40,406.00 41,389.00 42,785.50 44,911.50 46,605.50 48,198.00 49,532.50 49,058.00 49,254.00 51,164.50

Fold the line items

Columns are period end dates