The Walt Disney Company DIS

106.15 0.59 0.56% as of 25 Sep
Market cap
$182.1B
P/E
21.8×
Indexes indicate stock being part of an index,
Growth Flags show if company had growth for consecutive years,
Insider Buys alert about insiders buying in the last 12 month
Sep '16 Sep '17 Sep '18 Sep '19 Sep '20 Sep '21 Sep '22 Sep '23 Sep '24 Sep '25
P/E ratio
16.15 17.46 13.84 18.64 0.00 153.79 54.53 63.31 35.36 16.67
P/S ratio
2.72 2.84 2.93 3.10 3.43 4.56 2.08 1.68 1.92 2.19
P/FCF ratio
18.09 17.96 17.73 194.77 62.42 154.53 162.29 30.49 20.51 20.50
P/Operating CF
42.96 43.86 45.22 125.62 134.58 116.72 68.09 31.09 31.81 46.17
P/B ratio
3.20 3.48 3.30 2.30 2.54 3.30 1.74 1.44 1.66 1.80
Price to Tangible BV
12.04 23.79 11.81 0.00 0.00 0.00 27.97 10.80 8.18 6.45
EV/Sales
3.00 3.23 3.21 3.70 4.05 5.13 2.52 2.04 2.36 2.57
EV/EBITDA
9.97 10.74 10.72 17.37 31.72 42.59 17.52 13.35 12.80 12.64
EV/Operating CF
12.70 14.41 13.36 43.01 34.80 62.10 34.76 18.40 15.41 13.42
EV/FCF
19.95 20.40 19.43 232.29 73.75 173.87 197.00 37.07 25.16 24.10
Quick Ratio
0.81 0.65 0.76 0.67 1.15 0.94 0.83 0.85 0.54 0.55
Current Ratio
1.01 0.81 0.94 0.90 1.32 1.08 1.00 1.05 0.73 0.71
Net Debt/EBITDA
0.93 1.28 0.94 2.81 4.87 4.74 3.09 2.37 2.37 1.89
Debt/Assets
21.92% 26.40% 21.17% 24.22% 29.09% 26.72% 23.75% 22.59% 23.35% 21.28%
Debt/Equity
0.43 0.56 0.40 0.50 0.66 0.58 0.49 0.45 0.43 0.37
Asset Turnover
0.62 0.59 0.61 0.48 0.33 0.33 0.41 0.43 0.45 0.48
Operating CF/Net income
1.40 1.37 1.13 0.54 (2.66) 2.79 1.91 4.19 2.81 1.46
Capex/Depreciation
(1.89) (1.30) (1.48) (1.17) (0.39) (0.70) (0.92) (0.58) (0.64) (1.29)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
19.57% 19.45% 25.75% 15.07% (3.14%) 2.20% 3.28% 2.32% 4.75% 11.27%
ROA
10.42% 9.56% 12.96% 7.56% (1.45%) 0.98% 1.54% 1.15% 2.47% 6.30%
ROIC
14.12% 12.99% 13.30% 4.91% (0.94%) 1.43% 3.01% 2.34% 3.58% 5.39%
Return on Tangible Assets
39.89% 42.16% 53.75% 48.15% (8.13%) 6.75% 11.37% 8.09% 22.80% 53.33%
Average Days of Receivables
59.48 57.15 57.32 81.18 70.94 72.37 55.83 50.62 50.85 51.09
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
15.74% 14.83% 14.91% 16.59% 18.92% 20.05% 19.81% 17.25% 17.25% 17.48%
Intangible Assets out of Total Assets
0.38 0.40 0.39 0.53 0.48 0.47 0.46 0.44 0.43 0.42
Share Based Compensation of Revenue
0.71% 0.66% 0.66% 1.02% 0.80% 0.89% 1.18% 1.29% 1.50% 1.44%
Graham Net Nets
(0.18) (0.22) (0.17) (0.33) (0.35) (0.25) (0.44) (0.46) (0.37) (0.28)
Graham Number
61.31 60.78 81.62 94.43 0.00 35.60 45.96 40.63 59.49 99.10
Earnings Yield
6.19% 5.73% 7.23% 5.36% (1.27%) 0.65% 1.83% 1.58% 2.83% 6.00%
Free Cash Flow Yield
5.53% 5.57% 5.64% 0.51% 1.60% 0.65% 0.62% 3.28% 4.88% 4.88%
Revenue per Share
34.15 35.16 39.65 42.03 36.17 37.12 45.40 48.63 50.06 52.34
Operating CF per Share
8.06 7.87 9.54 3.61 4.21 3.07 3.29 5.40 7.66 10.03
Capex per Share
(2.93) (2.31) (2.98) (2.94) (2.22) (1.97) (2.71) (2.72) (2.97) (4.45)
Free Cash Flow per Share
5.13 5.56 6.56 0.67 1.99 1.09 0.58 2.68 4.69 5.59
Cash per Share
2.83 2.56 2.77 3.27 9.91 8.79 6.37 7.76 3.29 3.16
Shareholders Equity per Share
29.05 28.70 35.24 56.70 48.82 51.22 54.27 56.87 57.82 63.53
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
29.05 28.70 35.24 56.70 48.82 51.22 54.27 56.87 57.82 63.53
Free Cash Flow
8,363.00 8,720.00 9,830.00 1,108.00 3,594.00 1,988.00 1,059.00 4,897.00 8,559.00 10,077.00
Working Capital
124.00 (3,706.00) (1,035.00) (3,217.00) 8,623.00 2,580.00 25.00 1,624.00 (9,358.00) (9,895.00)
Capital Expenditures
(4,773.00) (3,623.00) (4,465.00) (4,876.00) (4,022.00) (3,578.00) (4,943.00) (4,969.00) (5,412.00) (8,024.00)
Net Current Asset Value
(27,744.00) (34,896.00) (28,941.00) (71,971.00) (78,035.00) (76,941.00) (75,654.00) (68,859.00) (65,456.00) (58,635.00)
EV/EBIT
11.75 12.91 12.90 24.17 0.00 115.03 31.93 35.60 25.89 18.67
Capex to Sales
0.09 0.07 0.08 0.07 0.06 0.05 0.06 0.06 0.06 0.09
Net Profit Margin
16.88% 16.29% 21.20% 15.88% (4.38%) 2.96% 3.80% 2.65% 5.44% 13.14%
Price to Operating Income
10.65 11.37 11.77 20.27 0.00 102.23 26.31 29.27 21.10 15.87
Other line items
Depreciation/Fixed assets
0.11 0.11 0.12 0.16 0.39 0.19 0.19 0.31 0.27 0.19
Cash ROIC
(14.26%) (17.04%) (13.07%) (13.80%) (11.52%) (13.10%) (13.62%) (10.70%) (10.93%) (9.27%)
Accounts Receivable Turnover
6.51 6.23 6.62 5.61 4.64 5.17 6.36 7.12 7.29 7.28
Accounts Payable Turnover
3.53 3.37 3.57 3.09 2.54 2.39 2.65 2.90 2.81 2.78
Inventory Turnover
20.26 21.94 23.67 27.66 27.15 30.98 35.41 31.96 29.46 28.28
Average Days of Payables
111.11 106.65 105.72 154.14 139.75 168.98 135.62 127.45 131.02 131.69
Days of Inventory on Hand
16.92 16.54 15.53 14.31 13.17 10.76 11.69 12.10 12.57 13.25
Average Receivables
8,542.00 8,849.00 8,983.50 12,407.50 14,094.50 13,037.50 13,009.50 12,491.00 12,529.50 12,973.00
Average Payables
8,487.00 8,992.50 9,167.00 13,620.50 17,281.50 18,847.50 20,553.50 20,442.00 20,870.50 21,136.50
Average Inventory
1,480.50 1,381.50 1,382.50 1,520.50 1,616.00 1,457.00 1,536.50 1,852.50 1,992.50 2,078.00
Average Assets
90,107.50 93,911.00 97,193.50 146,291.00 197,766.50 202,579.00 203,620.00 204,605.00 200,899.00 196,866.50
Average Common Equity
47,989.00 46,163.50 48,918.00 73,360.50 91,076.00 90,637.00 95,945.00 101,418.00 104,739.50 110,067.00

Fold the line items

Columns are period end dates