NTT DOCOMO, Inc DCMYY

 — 
Market cap
—
P/E
—
Growth Flags show if company had growth for consecutive years
Mar '16 Mar '17 Mar '18 Mar '19 Mar '20 Mar '21
Current Ratio
2.12 2.22 2.03 1.80 1.56 1.61
Net Debt/EBITDA
(0.10) (0.26) (0.41) (0.11) (0.24) (0.39)
Debt/Assets
3.08% 2.98% 2.09% 0.68% 0.66% 0.00%
Debt/Equity
0.04 0.04 0.03 0.01 0.01 0.00
Asset Turnover
0.60 0.66 0.62 0.64 0.63 0.62
Operating CF/Net income
2.20 2.01 2.03 1.83 2.23 2.33
Capex/Depreciation
(0.97) (1.39) (1.25) (1.18) (1.03) (1.03)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00
ROE
9.73% 12.63% 13.00% 11.95% 11.21% 11.69%
ROA
7.29% 9.39% 9.64% 8.80% 8.04% 8.22%
ROIC
9.40% 11.37% 11.90% 12.13% 10.85% 11.39%
Return on Tangible Assets
14.43% 15.91% 17.99% 16.93% 16.30% 16.89%
Average Days of Receivables
149.16 151.49 150.06 160.46 169.08 151.86
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
21.63% 22.85% 23.41% 5.97% 6.20% 6.16%
Intangible Assets out of Total Assets
0.12 0.11 0.11 0.09 0.09 0.09
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Number
17.34 22.56 23.82 25.60 25.40 0.00
Free Cash Flow per Share
1.27 1.67 2.17 1.58 2.01 0.00
Cash per Share
0.77 1.47 1.86 0.56 1.12 0.00
Shareholders Equity per Share
11.43 13.88 13.93 13.74 14.75 0.00
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 —
Book value per Share
11.43 13.88 13.93 13.74 14.75 0.00
Free Cash Flow
4,940.18 6,221.40 7,994.63 5,587.10 6,616.08 7,903.71
Working Capital
11,291.10 14,519.31 13,886.89 11,665.91 8,971.59 10,242.52
Capital Expenditures
(5,095.61) (5,984.09) (5,609.23) (5,357.03) (5,507.64) (5,883.47)
Net Current Asset Value
5,886.23 8,782.40 9,009.00 8,787.93 4,155.28 5,117.09
Other line items
Quick Ratio
1.81 1.96 1.82 1.44 1.47 1.44
Depreciation/Fixed assets
0.26 0.18 0.19 0.19 0.22 0.23
Cash ROIC
(20.78%) (19.27%) (16.34%) (24.85%) (23.34%) (18.86%)
Accounts Receivable Turnover
2.43 2.58 2.43 2.37 2.20 2.32
Accounts Payable Turnover
2.53 2.73 2.46 3.05 2.63 2.43
Inventory Turnover
11.90 14.64 12.62 16.22 21.58 25.62
Average Days of Payables
135.90 146.43 148.68 130.21 145.27 158.09
Days of Inventory on Hand
26.37 26.31 31.35 21.95 11.51 17.24
Revenue per Share
9.68 11.44 11.63 12.33 13.02 0.00
Operating CF per Share
2.59 3.28 3.69 3.10 3.69 0.00
Capex per Share
(1.31) (1.61) (1.52) (1.52) (1.68) 0.00
Average Receivables
15,459.02 16,525.58 17,671.24 18,400.08 19,487.83 19,151.24
Average Payables
6,984.98 7,260.25 7,968.20 8,760.28 9,985.97 11,039.90
Average Inventory
1,486.14 1,351.84 1,556.56 1,645.84 1,216.57 1,048.04
Average Assets
62,454.42 64,595.37 69,524.10 67,899.76 67,697.71 71,918.73
Average Common Equity
46,755.79 48,033.22 51,563.98 49,978.20 48,525.96 50,587.75
Capex to Sales
0.14 0.14 0.13 0.12 0.13 0.13
Net Profit Margin
12.11% 14.23% 15.61% 13.71% 12.72% 13.31%

Fold the line items

Columns are period end dates