Carpenter Technology Corporation CRS

396.84 (4.01) (1.00%) as of 25 Sep
Market cap
$19.9B
P/E
37.5×
Growth Flags show if company had growth for consecutive years
Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22 Jun '23 Jun '24 Jun '25 Jun '26
P/E ratio
37.43 13.52 13.92 2,428.00 0.00 0.00 48.39 28.60 36.85 58.25
P/S ratio
0.98 1.17 0.97 0.54 1.32 0.74 1.07 1.93 4.82 9.87
P/FCF ratio
51.29 33.13 43.78 19.27 12.86 0.00 0.00 29.70 48.26 85.13
P/Operating CF
18.72 21.28 13.12 8.53 26.04 12.65 15.66 31.37 53.76 128.45
P/B ratio
1.47 1.70 1.51 0.81 1.40 1.02 1.96 3.26 7.35 13.85
Price to Tangible BV
2.02 2.19 2.04 1.06 1.75 1.28 2.43 3.84 8.41 15.45
EV/Sales
1.28 1.42 1.19 0.78 1.60 1.04 1.33 2.11 4.96 9.97
EV/EBITDA
9.60 10.02 7.83 9.30 0.00 17.85 12.86 12.34 21.58 36.68
EV/Operating CF
17.64 14.66 12.23 7.37 9.43 316.87 231.06 21.17 32.39 51.49
EV/FCF
66.99 40.29 54.12 28.19 15.61 (22.88) (50.25) 32.52 49.61 85.97
Quick Ratio
0.90 1.20 0.99 1.07 1.95 1.43 1.25 1.63 1.84 2.11
Current Ratio
2.76 3.24 2.97 2.80 3.65 2.98 2.79 3.41 3.65 3.81
Net Debt/EBITDA
2.25 1.60 1.50 2.94 (5.76) 5.14 2.49 1.05 0.57 0.35
Debt/Assets
21.02% 18.15% 17.90% 22.74% 23.68% 23.93% 22.99% 21.09% 19.94% 17.99%
Debt/Equity
0.50 0.37 0.38 0.51 0.51 0.53 0.50 0.43 0.37 0.31
Asset Turnover
0.63 0.73 0.77 0.68 0.48 0.62 0.85 0.87 0.85 0.85
Operating CF/Net income
2.79 1.12 1.41 210.73 (1.09) (0.12) 0.26 1.47 1.17 1.14
Capex/Depreciation
(0.81) (1.14) (1.48) (1.08) (0.56) (0.68) (0.63) (0.64) (1.10) (1.65)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
4.05% 13.92% 10.98% 0.07% (16.21%) (3.61%) 4.14% 12.33% 21.39% 25.75%
ROA
1.65% 6.35% 5.33% 0.03% (7.42%) (1.67%) 1.88% 5.88% 11.09% 14.47%
ROIC
4.37% 5.99% 7.31% 0.80% (8.59%) (0.83%) 4.05% 9.51% 14.39% 17.38%
Return on Tangible Assets
2.32% 8.77% 7.55% 0.05% (10.14%) (2.27%) 2.56% 7.58% 14.24% 17.96%
Average Days of Receivables
58.97 64.03 58.90 48.92 76.36 75.99 76.04 74.41 73.01 82.00
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
9.80% 8.94% 8.55% 9.22% 12.21% 9.51% 8.01% 8.34% 8.45% 8.11%
Intangible Assets out of Total Assets
0.11 0.11 0.12 0.11 0.10 0.09 0.09 0.07 0.07 0.06
Share Based Compensation of Revenue
0.72% 0.82% 0.74% 0.50% 0.70% 0.59% 0.64% 0.72% 0.79% 0.85%
Graham Net Nets
(0.33) (0.14) (0.19) (0.44) (0.24) (0.36) (0.14) (0.01) 0.01 0.01
Graham Number
23.95 52.89 49.81 2.60 0.00 0.00 27.33 52.51 79.64 103.03
Earnings Yield
2.67% 7.39% 7.18% 0.04% (11.83%) (3.69%) 2.07% 3.50% 2.71% 1.72%
Free Cash Flow Yield
1.95% 3.02% 2.28% 5.19% 7.78% (6.14%) (2.47%) 3.37% 2.07% 1.17%
Revenue per Share
38.25 45.71 49.90 45.35 30.55 37.86 52.26 55.53 57.31 62.48
Operating CF per Share
2.77 4.43 4.87 4.82 5.18 0.12 0.30 5.53 8.77 12.10
Capex per Share
(2.04) (2.82) (3.77) (3.56) (2.05) (1.84) (1.69) (1.93) (3.05) (4.85)
Free Cash Flow per Share
0.73 1.61 1.10 1.26 3.13 (1.71) (1.39) 3.60 5.73 7.25
Cash per Share
1.41 1.19 0.57 4.01 5.95 3.18 0.91 4.01 6.28 7.87
Shareholders Equity per Share
25.50 31.48 31.87 30.06 28.83 27.43 28.61 32.77 37.59 44.55
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
25.50 31.48 31.87 30.06 28.83 27.43 28.61 32.77 37.59 44.55
Free Cash Flow
34.30 76.10 52.50 60.60 151.10 (83.10) (67.60) 179.00 287.50 362.30
Working Capital
697.60 815.50 820.20 814.20 811.10 743.80 822.50 1,124.90 1,281.00 1,461.20
Capital Expenditures
(96.00) (133.10) (179.90) (171.20) (98.90) (89.10) (82.30) (95.90) (152.90) (242.70)
Net Current Asset Value
(585.90) (342.30) (431.50) (515.20) (461.50) (482.40) (375.90) (71.70) 164.90 370.50
EV/EBIT
18.91 16.20 11.77 67.53 0.00 0.00 25.52 18.01 27.33 44.37
Capex to Sales
0.05 0.06 0.08 0.08 0.07 0.05 0.03 0.03 0.05 0.08
Net Profit Margin
2.60% 8.66% 6.94% 0.05% (15.59%) (2.68%) 2.21% 6.76% 13.07% 16.96%
Price to Operating Income
14.48 13.32 9.52 46.16 0.00 0.00 20.58 16.45 26.59 43.93
Other line items
Depreciation/Fixed assets
0.09 0.09 0.09 0.11 0.12 0.09 0.09 0.11 0.10 0.10
Cash ROIC
(63.45%) (52.89%) (53.54%) (53.37%) (50.67%) (64.71%) (63.90%) (42.04%) (31.71%) (26.66%)
Accounts Receivable Turnover
6.61 6.45 6.24 6.45 4.91 5.31 5.58 5.05 5.06 4.89
Accounts Payable Turnover
8.30 8.54 8.54 10.21 11.06 8.77 8.51 8.03 7.94 7.47
Inventory Turnover
2.27 2.57 2.62 2.45 2.56 3.66 3.90 3.16 2.76 2.68
Average Days of Payables
49.04 44.14 45.02 24.48 35.25 52.40 45.87 44.28 46.29 52.75
Days of Inventory on Hand
168.36 141.69 148.55 142.77 105.37 107.37 105.51 123.39 137.41 138.50
Average Receivables
272.00 334.45 381.30 338.20 300.50 345.50 456.80 546.95 569.05 638.70
Average Payables
180.35 207.90 226.70 181.45 133.30 192.25 260.10 271.00 265.65 290.40
Average Inventory
659.55 689.80 738.45 756.00 575.00 460.90 567.90 687.55 764.60 808.35
Average Assets
2,836.20 2,942.55 3,097.40 3,207.50 3,099.20 2,951.75 2,993.10 3,172.80 3,389.25 3,662.55
Average Common Equity
1,151.75 1,342.25 1,503.00 1,482.90 1,419.00 1,361.40 1,363.30 1,512.45 1,757.90 2,057.30

Fold the line items

Columns are period end dates