Charles River Associates CRAI

162.07 (0.50) (0.31%) as of 25 Sep
Market cap
$1.0B
P/E
21.4×
Growth Flags show if company had growth for consecutive years
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
24.45 27.45 18.09 20.46 16.70 16.17 20.71 15.42 49.79 24.07
P/S ratio
1.77 1.86 1.11 1.50 1.22 0.78 0.95 0.83 1.02 0.95
P/FCF ratio
71.83 38.56 12.04 41.71 9.48 10.53 38.46 16.63 10.41 8.80
P/Operating CF
22.21 16.08 11.56 14.78 11.21 6.06 8.98 7.74 9.87 9.67
P/B ratio
6.24 6.02 3.28 4.21 3.37 1.89 2.17 1.76 1.81 1.49
Price to Tangible BV
11.77 11.49 6.26 8.11 6.15 3.45 4.17 3.44 3.45 2.37
EV/Sales
1.92 2.04 1.24 1.66 1.35 0.99 1.25 0.75 0.89 0.79
EV/EBITDA
12.82 14.41 9.31 11.59 9.39 8.43 11.10 8.04 13.35 9.57
EV/Operating CF
64.40 28.26 12.93 38.99 10.12 9.20 20.20 8.65 7.17 5.33
EV/FCF
77.82 42.45 13.46 45.96 10.48 13.39 50.47 15.09 9.10 7.30
Quick Ratio
0.81 0.98 1.04 1.04 1.07 0.99 0.99 1.18 1.37 1.54
Current Ratio
0.92 1.07 1.12 1.15 1.17 1.10 1.07 1.27 1.51 1.81
Net Debt/EBITDA
0.14 (0.27) (0.55) (0.18) (0.64) (0.54) (0.25) (0.98) (2.19) (2.00)
Debt/Assets
5.41% 0.00% 0.00% 2.90% 2.58% 2.43% 2.41% 0.00% 0.00% 0.00%
Debt/Equity
0.16 0.00 0.00 0.08 0.07 0.06 0.07 0.00 0.00 0.00
Asset Turnover
1.25 1.22 1.13 1.07 1.02 0.93 1.00 1.14 1.08 1.02
Operating CF/Net income
0.41 1.07 1.57 0.58 1.82 2.24 1.35 1.61 6.02 3.74
Capex/Depreciation
(0.13) (0.62) (0.09) (0.15) (0.10) (0.69) (0.78) (1.55) (1.10) (1.65)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
25.69% 21.94% 18.12% 20.84% 20.09% 12.00% 10.50% 11.14% 3.67% 6.15%
ROA
9.11% 8.27% 6.95% 7.86% 7.48% 4.47% 4.58% 6.14% 2.22% 4.04%
ROIC
22.65% 23.86% 21.60% 18.76% 22.62% 12.29% 9.92% 11.41% 6.43% 7.66%
Return on Tangible Assets
557.23% 73.55% 56.75% 56.20% 46.38% 29.52% 27.98% 25.93% 7.13% 11.43%
Average Days of Receivables
120.86 116.57 116.73 120.44 104.52 109.47 116.78 114.12 111.78 103.16
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
17.97% 18.19% 18.45% 18.63% 17.21% 17.71% 20.74% 21.44% 23.38% 21.73%
Intangible Assets out of Total Assets
0.16 0.18 0.18 0.18 0.17 0.17 0.18 0.26 0.27 0.24
Share Based Compensation of Revenue
0.78% 0.77% 0.71% 0.81% 0.72% 0.64% 0.77% 1.15% 1.79% 2.11%
Graham Net Nets
(0.08) (0.07) (0.11) (0.10) (0.14) (0.33) (0.35) 0.02 0.08 0.18
Graham Number
77.08 69.07 61.09 62.95 59.06 43.67 38.57 38.79 22.62 28.82
Earnings Yield
4.09% 3.64% 5.53% 4.89% 5.99% 6.18% 4.83% 6.49% 2.01% 4.15%
Free Cash Flow Yield
1.39% 2.59% 8.31% 2.40% 10.54% 9.50% 2.60% 6.01% 9.61% 11.37%
Revenue per Share
113.17 100.78 89.04 81.86 76.24 65.44 57.38 51.52 44.63 38.20
Operating CF per Share
3.38 7.29 8.57 3.48 10.20 7.04 3.54 4.46 5.53 5.66
Capex per Share
(0.58) (2.44) (0.34) (0.53) (0.35) (2.20) (2.12) (1.91) (1.18) (1.53)
Free Cash Flow per Share
2.79 4.85 8.23 2.95 9.84 4.84 1.42 2.56 4.35 4.13
Cash per Share
2.74 3.92 6.50 4.36 8.91 5.88 3.26 4.69 6.52 6.30
Shareholders Equity per Share
32.16 31.09 30.27 29.25 27.73 26.91 25.14 24.23 24.99 24.45
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
32.16 31.09 30.27 29.25 27.73 26.91 25.14 24.23 24.99 24.45
Free Cash Flow
18.56 33.11 57.71 21.31 73.08 37.57 11.14 20.74 36.10 35.14
Working Capital
(26.90) 18.05 29.39 31.74 36.26 19.84 12.67 38.64 62.30 76.41
Capital Expenditures
(3.87) (16.62) (2.37) (3.81) (2.62) (17.09) (16.69) (15.45) (9.76) (13.02)
Net Current Asset Value
(112.15) (90.00) (75.63) (90.90) (100.18) (129.52) (151.41) 6.77 29.75 54.75
EV/EBIT
17.37 19.87 13.49 16.67 13.74 14.45 19.16 10.81 20.85 13.56
Capex to Sales
0.01 0.02 0.00 0.01 0.00 0.03 0.04 0.04 0.03 0.04
Net Profit Margin
7.28% 6.77% 6.15% 7.35% 7.36% 4.80% 4.58% 5.39% 2.06% 3.97%
Price to Operating Income
16.03 18.05 12.07 15.13 12.43 11.37 14.60 11.92 23.83 16.34
Other line items
Depreciation/Fixed assets
0.80 0.59 0.68 0.56 0.48 0.40 0.35 0.21 0.20 0.22
Cash ROIC
(5.38%) 1.90% 8.50% (7.91%) 7.71% (3.06%) (14.17%) (5.07%) 0.47% 4.51%
Accounts Receivable Turnover
3.21 3.28 3.16 3.31 3.60 3.42 3.28 3.42 3.61 3.65
Accounts Payable Turnover
17.80 16.88 15.63 16.05 18.63 16.30 13.24 14.31 16.08 16.61
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
21.21 21.41 23.82 24.55 21.45 19.13 29.94 27.69 26.05 22.04
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
234.21 209.55 197.27 178.52 157.27 148.44 137.50 121.96 102.56 89.08
Average Payables
29.17 28.43 28.14 25.55 21.47 22.75 24.00 20.21 16.10 13.69
Average Assets
600.16 562.33 552.06 553.14 556.94 545.88 452.04 366.30 342.70 318.68
Average Common Equity
212.84 212.09 211.63 208.49 207.43 203.39 197.11 201.85 207.56 209.48

Fold the line items

Columns are period end dates