Corpay, Inc. CPAY

398.11 (2.21) (0.55%) as of 25 Sep
Market cap
$26.3B
P/E
23.9×
Indexes indicate stock being part of an index,
Growth Flags show if company had growth for consecutive years,
Insider Buys alert about insiders buying in the last 12 month
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
19.76 23.68 20.98 14.50 21.88 32.52 27.77 20.28 23.82 29.82
P/S ratio
4.66 5.99 5.48 4.04 6.48 9.59 9.38 6.77 7.85 7.31
P/FCF ratio
16.25 13.48 10.58 22.95 16.92 16.44 22.87 20.05 28.96 20.63
P/Operating CF
25.97 36.69 28.75 43.80 30.74 88.87 67.02 47.36 71.11 44.07
P/B ratio
5.38 7.57 6.28 5.45 6.41 6.83 6.70 4.93 4.81 4.34
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
4.15 6.18 5.87 4.75 7.26 10.27 9.99 7.34 8.64 8.34
EV/EBITDA
7.79 10.99 11.02 9.16 13.42 19.89 17.52 13.03 16.83 15.83
EV/Operating CF
12.51 12.66 10.50 21.57 17.19 16.66 22.78 19.78 28.58 21.56
EV/FCF
14.45 13.92 11.32 26.99 18.96 17.60 24.36 21.74 31.87 23.52
Quick Ratio
0.91 0.90 0.97 0.93 0.98 0.89 0.94 0.82 0.82 0.74
Current Ratio
0.98 1.00 1.04 1.01 1.04 1.00 1.03 0.86 0.87 0.77
Net Debt/EBITDA
(0.97) 0.34 0.73 1.37 1.44 1.31 1.07 1.01 1.53 1.95
Debt/Assets
25.20% 29.10% 29.70% 33.52% 33.27% 27.67% 26.86% 24.53% 25.64% 26.20%
Debt/Equity
1.70 1.66 1.40 1.86 1.56 0.92 0.89 0.82 0.79 0.82
Asset Turnover
0.20 0.24 0.25 0.25 0.23 0.20 0.23 0.22 0.21 0.21
Operating CF/Net income
1.40 1.93 2.14 0.79 1.43 2.09 1.30 1.11 0.92 1.57
Capex/Depreciation
(0.48) (0.39) (0.45) (0.46) (0.38) (0.30) (0.27) (0.29) (0.26) (0.28)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
30.21% 31.23% 33.72% 35.29% 26.98% 19.93% 25.39% 23.13% 21.90% 15.30%
ROA
4.82% 6.00% 6.64% 6.94% 6.83% 6.01% 7.63% 7.21% 7.07% 5.17%
ROIC
78.34% 28.53% 21.86% 18.17% 15.30% 12.21% 14.45% 14.43% 10.14% 9.50%
Return on Tangible Assets
769.31% 290.36% 163.20% 267.03% 193.44% 369.64% 251.90% (187.40%) (202.38%) (72.25%)
Average Days of Receivables
319.88 313.47 336.92 356.97 374.99 315.79 349.99 346.75 361.99 357.32
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
48.17% 46.97% 46.93% 48.38% 46.15% 48.72% 43.14% 43.54% 43.92% 42.07%
Intangible Assets out of Total Assets
0.41 0.47 0.50 0.52 0.55 0.61 0.59 0.62 0.66 0.71
Share Based Compensation of Revenue
2.27% 2.94% 3.09% 3.54% 2.83% 1.82% 2.30% 2.87% 4.15% 3.49%
Graham Net Nets
(0.40) (0.26) (0.25) (0.39) (0.27) (0.17) (0.16) (0.24) (0.23) (0.30)
Graham Number
138.51 119.93 116.40 97.74 89.67 86.83 100.07 88.07 85.96 60.29
Earnings Yield
5.06% 4.22% 4.77% 6.89% 4.57% 3.08% 3.60% 4.93% 4.20% 3.35%
Free Cash Flow Yield
6.16% 7.42% 9.45% 4.36% 5.91% 6.08% 4.37% 4.99% 3.45% 4.85%
Revenue per Share
64.57 56.51 51.37 45.33 34.53 28.44 30.66 27.42 24.69 19.78
Operating CF per Share
21.39 27.59 28.72 9.98 14.59 17.53 13.45 10.18 7.46 7.65
Capex per Share
(2.86) (2.49) (2.10) (2.00) (1.36) (0.93) (0.87) (0.92) (0.77) (0.64)
Free Cash Flow per Share
18.52 25.10 26.62 7.98 13.23 16.60 12.58 9.26 6.69 7.01
Cash per Share
128.21 63.36 42.94 30.28 27.43 17.58 19.39 15.38 12.41 6.95
Shareholders Equity per Share
55.99 44.73 44.87 33.62 34.93 39.94 42.96 37.64 40.34 33.31
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
55.99 44.73 44.87 33.62 34.93 39.94 42.96 37.64 40.34 33.31
Free Cash Flow
1,299.15 1,765.39 1,947.31 603.37 1,085.53 1,394.16 1,086.90 822.00 609.97 649.21
Working Capital
(333.44) (32.01) 258.51 62.70 197.70 (11.99) 155.50 (619.23) (545.80) (768.62)
Capital Expenditures
(200.76) (175.18) (153.82) (151.43) (111.53) (78.42) (75.17) (81.39) (70.09) (59.01)
Net Current Asset Value
(8,518.22) (6,135.17) (5,109.62) (5,441.62) (5,050.02) (3,882.85) (3,918.35) (3,986.31) (4,092.14) (4,015.00)
EV/EBIT
9.41 13.75 13.31 11.26 16.56 25.24 21.50 16.38 22.00 20.25
Capex to Sales
0.04 0.04 0.04 0.04 0.04 0.03 0.03 0.03 0.03 0.03
Net Profit Margin
23.59% 25.25% 26.13% 27.85% 29.63% 29.48% 33.79% 33.35% 32.90% 24.70%
Price to Operating Income
10.58 13.32 12.43 9.57 14.78 23.57 20.19 15.11 19.99 17.76
Other line items
Depreciation/Fixed assets
0.88 1.19 1.00 1.12 1.23 1.29 1.40 1.50 1.51 1.48
Cash ROIC
5.25% 12.18% 15.95% 4.82% 10.03% 16.02% 11.09% 9.62% 6.49% 9.05%
Accounts Receivable Turnover
1.23 1.16 1.10 1.09 1.14 1.04 1.09 1.07 1.12 1.20
Accounts Payable Turnover
0.00 0.00 0.00 0.64 0.65 0.60 0.61 0.54 0.09 0.11
Inventory Turnover
— — — 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
0.00 0.00 0.00 600.91 639.25 560.24 628.24 588.66 4,637.19 4,027.72
Days of Inventory on Hand
— — — 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
3,691.09 3,441.04 3,410.17 3,131.51 2,489.02 2,303.35 2,425.87 2,271.41 2,012.01 1,522.98
Average Payables
1,567.49 1,597.71 1,596.97 1,487.65 1,230.41 1,152.03 1,183.62 1,277.48 1,294.37 910.48
Average Assets
22,182.58 16,716.64 14,782.76 13,746.96 12,299.62 11,721.56 11,725.51 11,260.42 10,472.55 8,758.27
Average Common Equity
3,536.33 3,214.17 2,911.93 2,704.04 3,111.00 3,533.51 3,525.90 3,508.35 3,380.28 2,957.04

Fold the line items

Columns are period end dates