Comcast Corporation CMCSA

21.91 (0.22) (0.99%) as of 25 Sep
Market cap
$77.6B
P/E
7.1×
Indexes indicate stock being part of an index,
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
18.13 8.07 12.66 14.89 21.54 15.57 28.02 11.00 8.47 5.22
P/S ratio
1.93 2.13 1.55 1.76 2.17 1.86 1.21 1.39 1.10 0.84
P/FCF ratio
18.23 18.84 12.06 15.77 20.15 13.42 11.93 13.16 11.00 5.39
P/Operating CF
27.35 33.53 25.26 30.75 44.55 28.12 24.97 28.49 16.91 11.72
P/B ratio
2.78 2.61 2.02 2.29 2.45 2.22 1.80 2.03 1.59 1.07
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
2.65 2.85 2.69 2.69 3.11 2.64 1.99 2.14 1.85 1.56
EV/EBITDA
8.14 8.75 8.56 8.62 10.52 8.88 8.69 6.90 5.99 5.24
EV/Operating CF
10.85 11.40 10.46 11.42 13.01 10.55 9.17 9.11 8.25 5.74
EV/FCF
24.98 25.20 20.96 24.16 28.87 19.09 19.66 20.24 18.38 10.04
Quick Ratio
0.52 0.56 0.54 0.55 0.81 0.71 0.62 0.50 0.53 0.70
Current Ratio
0.76 0.74 0.79 0.84 0.93 0.85 0.78 0.60 0.68 0.88
Net Debt/EBITDA
2.20 2.21 3.64 2.99 3.18 2.64 3.42 2.41 2.41 2.43
Debt/Assets
33.82% 34.44% 44.40% 40.77% 39.77% 36.25% 38.86% 36.66% 37.22% 36.29%
Debt/Equity
1.09 0.93 1.54 1.28 1.19 1.03 1.22 1.17 1.15 1.02
Asset Turnover
0.47 0.46 0.43 0.42 0.39 0.42 0.46 0.47 0.47 0.46
Operating CF/Net income
2.27 0.94 2.07 1.97 2.35 2.06 4.92 1.85 1.71 1.68
Capex/Depreciation
(1.18) (1.20) (1.14) (1.05) (1.04) (0.94) (1.02) (1.09) (1.03) (0.89)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
15.76% 36.19% 16.53% 16.70% 12.00% 14.97% 6.00% 18.67% 19.13% 21.83%
ROA
5.00% 12.36% 5.34% 5.07% 3.92% 5.15% 2.01% 5.89% 6.10% 7.42%
ROIC
9.23% 8.62% 6.58% 7.11% 5.79% 6.89% 4.96% 8.37% 8.19% 6.92%
Return on Tangible Assets
27.92% 69.27% 30.33% 30.07% 21.09% 28.60% 10.87% 35.40% 32.53% 32.40%
Average Days of Receivables
35.96 37.92 42.89 37.83 40.41 37.66 38.09 41.47 40.30 40.92
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
7.79% 7.67% 7.44% 6.99% 6.51% 6.61% 7.01% 6.56% 6.52% 7.16%
Intangible Assets out of Total Assets
0.62 0.61 0.65 0.62 0.60 0.59 0.57 0.55 0.54 0.53
Share Based Compensation of Revenue
0.79% 0.88% 0.87% 0.94% 1.15% 1.13% 1.10% 1.02% 1.04% 1.04%
Graham Net Nets
(0.69) (0.56) (1.08) (0.80) (0.69) (0.71) (1.05) (0.93) (1.12) (1.41)
Graham Number
21.64 39.79 29.95 34.27 32.08 38.08 22.27 41.11 45.47 56.33
Earnings Yield
5.52% 12.39% 7.90% 6.71% 4.64% 6.42% 3.57% 9.09% 11.80% 19.17%
Free Cash Flow Yield
5.49% 5.31% 8.29% 6.34% 4.96% 7.45% 8.38% 7.60% 9.10% 18.55%
Revenue per Share
16.75 18.06 20.62 23.95 22.64 25.39 27.56 29.49 31.85 33.44
Operating CF per Share
4.09 4.52 5.30 5.65 5.41 6.36 5.99 6.91 7.12 9.10
Capex per Share
(2.31) (2.47) (2.65) (2.98) (2.97) (2.84) (3.20) (3.80) (3.92) (3.90)
Free Cash Flow per Share
1.78 2.04 2.65 2.67 2.44 3.52 2.80 3.11 3.20 5.20
Cash per Share
0.69 0.73 0.83 1.21 2.57 1.90 1.08 1.51 1.88 2.56
Shareholders Equity per Share
11.66 14.75 15.82 18.44 20.06 21.27 18.53 20.19 22.15 26.26
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
11.66 14.75 15.82 18.44 20.06 21.27 18.53 20.19 22.15 26.26
Free Cash Flow
8,554.00 9,617.00 12,128.00 12,153.00 11,146.00 16,113.00 12,316.00 12,824.00 12,427.00 19,224.00
Working Capital
(5,174.00) (5,650.00) (5,755.00) (4,900.00) (2,055.00) (4,541.00) (6,061.00) (16,211.00) (12,780.00) (3,957.00)
Capital Expenditures
(11,137.00) (11,644.00) (12,169.00) (13,544.00) (13,591.00) (13,033.00) (14,097.00) (15,677.00) (15,246.00) (14,419.00)
Net Current Asset Value
(107,965.00) (101,660.00) (157,334.00) (154,148.00) (155,390.00) (153,608.00) (153,822.00) (157,598.00) (153,372.00) (145,913.00)
EV/EBIT
12.70 13.45 13.37 13.90 18.40 14.77 17.24 11.13 9.80 9.34
Capex to Sales
0.14 0.14 0.13 0.12 0.13 0.11 0.12 0.13 0.12 0.12
Net Profit Margin
10.75% 26.74% 12.41% 11.99% 10.17% 12.17% 4.42% 12.66% 13.09% 16.17%
Price to Operating Income
9.27 10.06 7.70 9.07 12.84 10.39 10.46 7.24 5.86 5.01
Other line items
Depreciation/Fixed assets
0.26 0.25 0.24 0.27 0.25 0.26 0.25 0.24 0.24 0.25
Cash ROIC
(13.74%) (12.52%) (10.71%) (11.50%) (12.83%) (12.07%) (15.60%) (16.72%) (18.12%) (15.58%)
Accounts Receivable Turnover
10.87 10.13 9.48 9.73 9.10 9.92 9.84 9.18 9.01 8.99
Accounts Payable Turnover
7.34 7.35 7.50 6.96 5.97 6.22 6.12 6.08 6.53 6.97
Inventory Turnover
33.66 35.49 21.57 17.64 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
52.38 49.63 53.65 58.76 62.63 61.38 59.87 59.77 53.28 51.77
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
7,425.50 8,394.50 9,969.00 11,198.00 11,379.00 11,737.00 12,340.00 13,242.50 13,737.00 13,765.00
Average Payables
6,565.00 6,911.50 7,701.00 9,660.00 11,095.00 11,909.50 12,499.50 12,490.50 11,879.00 11,189.50
Average Inventory
1,431.50 1,431.50 2,679.50 3,811.50 — — — — — —
Average Assets
173,537.00 183,981.00 219,573.00 257,549.00 268,641.50 274,887.00 266,590.00 261,043.00 265,511.00 269,421.00
Average Common Equity
55,076.00 62,816.50 70,980.50 78,188.00 87,806.00 94,614.00 89,559.00 82,427.00 84,632.00 91,595.50

Fold the line items

Columns are period end dates