Calloway's Nursery Inc. CLWY

 — 
5.51 0.00 0.00% as of 24 Sep
Market cap
—
P/E
4.9×
Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
14.87 19.90 20.06 12.57 17.51 44.94 14.68
P/S ratio
1.59 2.15 1.33 0.85 1.14 1.23 0.58
P/FCF ratio
66.06 8.84 6.07 0.00 0.00 24.61 0.00
P/Operating CF
(25.70) (49.69) (31.43) (20.57) (19.82) (18.69) (18.27)
P/B ratio
3.85 4.52 2.79 1.95 2.48 2.52 1.76
Price to Tangible BV
3.85 4.52 2.79 1.95 2.48 2.52 1.76
EV/Sales
1.84 2.14 1.16 0.94 1.16 1.19 0.63
EV/EBITDA
10.87 12.74 9.40 7.59 9.65 16.74 7.03
EV/Operating CF
35.71 8.09 5.13 (306.43) 68.38 19.32 13.59
EV/FCF
76.31 8.80 5.28 (88.72) (2,211.07) 23.82 (11.34)
Quick Ratio
0.80 1.08 1.24 0.89 0.75 0.77 0.61
Current Ratio
1.75 1.60 1.67 1.49 1.20 1.13 1.17
Net Debt/EBITDA
1.94 0.49 0.15 1.31 0.06 (0.30) 0.51
Debt/Assets
39.91% 32.33% 25.12% 26.58% 19.23% 14.61% 17.85%
Debt/Equity
1.20 0.91 0.63 0.60 0.36 0.27 0.31
Asset Turnover
1.20 1.62 1.37 1.32 1.58 1.71 1.65
Operating CF/Net income
0.73 1.11 1.39 1.43 1.03 1.03 0.93
Capex/Depreciation
(0.54) (0.58) (0.21) (0.56) (0.96) (0.68) (3.55)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
23.04% 65.31% 40.59% 14.07% 22.66% 27.88% 10.98%
ROA
7.90% 25.92% 18.08% 6.74% 12.20% 15.64% 6.34%
ROIC
11.33% 37.29% 33.83% 9.29% 18.32% 25.03% 12.81%
Return on Tangible Assets
18.70% 54.31% 33.40% 11.19% 17.18% 20.34% 7.87%
Average Days of Receivables
1.87 7.85 2.08 0.63 0.70 0.66 2.26
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
37.87% 30.91% 34.05% 41.02% 39.61% 37.72% 38.92%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.01% 0.08% 0.08% 0.04%
Graham Net Nets
(0.30) (0.16) (0.20) (0.33) (0.04) (0.03) (0.22)
Graham Number
9.47 8.37 8.85 5.82 5.41 5.38 3.13
Earnings Yield
6.73% 5.03% 4.98% 7.95% 5.71% 2.23% 6.81%
Free Cash Flow Yield
1.51% 11.31% 16.48% (1.26%) (0.05%) 4.06% (9.56%)
Revenue per Share
11.37 13.34 10.04 8.00 7.70 7.54 6.79
Operating CF per Share
0.54 2.37 1.85 0.58 0.62 0.71 0.24
Capex per Share
(0.21) (0.19) (0.04) (0.09) (0.13) (0.07) (0.33)
Free Cash Flow per Share
0.34 2.18 1.81 0.49 0.49 0.64 (0.09)
Cash per Share
1.01 1.40 1.62 0.86 0.92 0.99 0.39
Shareholders Equity per Share
3.29 3.24 3.03 3.11 2.70 2.57 2.33
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
3.29 3.24 3.03 3.11 2.70 2.57 2.33
Free Cash Flow
2.58 16.59 13.30 3.62 3.60 4.67 (0.67)
Working Capital
7.73 7.17 6.69 3.51 1.85 1.22 0.90
Capital Expenditures
(1.59) (1.42) (0.28) (0.68) (0.92) (0.53) (2.49)
Net Current Asset Value
(32.69) (25.77) (14.35) (18.24) (6.41) (4.83) (6.49)
EV/EBIT
12.69 14.36 11.15 8.70 10.88 20.88 8.04
Capex to Sales
0.02 0.01 0.00 0.01 0.02 0.01 0.05
Net Profit Margin
6.59% 16.05% 13.23% 5.11% 7.75% 9.13% 3.83%
Price to Operating Income
10.98 14.43 12.82 7.81 10.71 21.57 7.41
Other line items
Depreciation/Fixed assets
0.13 0.11 0.06 0.05 0.04 0.03 0.03
Cash ROIC
(29.76%) (8.34%) (18.55%) (44.31%) (56.66%) (59.18%) (85.65%)
Accounts Receivable Turnover
66.28 77.93 282.69 559.50 541.63 267.09 271.16
Accounts Payable Turnover
5.21 5.41 5.27 5.76 5.27 5.26 4.84
Inventory Turnover
6.19 9.90 8.78 7.52 7.51 8.53 9.41
Average Days of Payables
61.49 73.90 83.40 64.60 66.28 73.34 69.65
Days of Inventory on Hand
72.55 42.76 42.39 47.83 52.53 45.32 42.89
Average Receivables
1.32 1.30 0.26 0.11 0.10 0.21 0.19
Average Payables
8.74 8.95 6.71 5.23 5.36 5.30 5.41
Average Inventory
7.36 4.89 4.03 4.01 3.76 3.27 2.78
Average Assets
72.74 62.86 53.99 44.54 35.92 32.35 30.72
Average Common Equity
24.95 24.95 24.05 21.34 19.35 18.15 17.75

Fold the line items

Columns are period end dates