Core Laboratories Inc. CLB

10.39 (0.10) (0.95%) as of 25 Sep
Market cap
$481.3M
P/E
20.0×
Growth Flags show if company had growth for consecutive years,
Insider Buys alert about insiders buying in the last 12 month

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Revenue
526.52 523.85 509.79 489.74 470.25 487.27 668.21 700.85 647.82 590.23
Revenue Growth
0.51% 2.76% 4.10% 4.14% (3.49%) (27.08%) (4.66%) 8.19% 9.76% (25.99%)
Cost of Revenue
417.59 420.52 399.96 393.66 367.90 374.77 495.58 496.96 464.96 437.50
Gross Profit
108.93 103.33 109.83 96.08 102.36 112.50 172.63 203.88 182.86 152.73
SG&A Expenses
45.43 39.77 40.26 38.12 44.17 34.03 48.02 62.91 47.74 39.39
Operating Income
56.47 58.56 54.64 41.52 45.26 (76.80) 96.68 118.62 109.97 87.45
Non-operating Income/Expense
(10.57) (12.37) (13.43) (11.57) (9.15) (14.37) (14.69) (13.33) (10.73) (11.57)
Non-operating Interest Expenses
10.57 12.37 13.43 11.57 9.15 14.37 14.69 13.33 10.73 11.57
EBT
45.90 46.19 41.21 29.95 36.11 (91.18) 81.99 105.29 99.23 75.88
Income Tax Provision
15.51 14.03 4.19 10.30 15.89 5.90 (12.29) 25.45 18.25 10.86
Income after Tax
30.39 32.15 37.03 19.66 20.22 (97.07) 94.28 79.85 80.99 65.02
Dividends (Preferred)
0.00 — 0.00 0.00 — — 0.00 — — —
Non-Controlling Interest
0.72 0.75 0.35 0.21 0.49 0.14 0.13 0.26 (0.03) (0.04)
Net Income Common
29.67 31.40 36.68 19.45 19.73 (97.64) 101.98 79.53 83.13 63.90
EPS (Basic)
0.68 0.66 0.87 0.42 0.42 (2.20) 2.28 1.79 1.88 1.46
EPS (Diluted)
0.68 0.66 0.86 0.42 0.42 (2.20) 2.28 1.79 1.88 1.46
Shares (Basic, Weighted)
46.43 46.90 46.68 46.33 46.01 44.48 44.36 44.21 44.15 43.48
Shares (Diluted, Weighted)
47.03 47.69 47.52 46.81 46.69 44.48 44.65 44.47 44.26 43.67
Gross Margin
20.69% 19.72% 21.54% 19.62% 21.77% 23.09% 25.83% 29.09% 28.23% 25.88%
EBIT Margin
10.72% 11.18% 10.72% 8.48% 9.63% (15.76%) 14.47% 16.93% 16.98% 14.82%
EBT margin
8.72% 8.82% 8.08% 6.12% 7.68% (18.71%) 12.27% 15.02% 15.32% 12.86%
Net Profit Margin
5.63% 5.99% 7.19% 3.97% 4.19% (20.04%) 15.26% 11.35% 12.83% 10.83%
Free Cash Flow Margin
4.81% 8.61% 2.90% 3.39% 4.98% 9.69% 10.17% 12.81% 16.33% 20.49%
EBITDA
71.12 73.51 70.42 58.69 63.78 (55.94) 119.29 141.71 134.49 114.32
EBIT
56.47 58.56 54.64 41.52 45.26 (76.80) 96.68 118.62 109.97 87.45
Income from Continuous Operations
30.39 32.15 37.03 19.66 20.22 (97.07) 94.28 79.85 80.99 65.02
Income from Discontinued Operations
— — — — — (0.42) 7.83 (0.06) 2.11 (1.16)
Consolidated Net Income/Loss
30.39 32.15 37.03 19.66 20.22 (97.50) 102.12 79.79 83.10 63.86
EPS (Basic, from Continuous Ops)
0.65 0.69 0.79 0.42 0.44 (2.18) 2.13 1.81 1.83 1.50
EPS (Basic, from Discontinued Ops)
— — — — — (0.01) 0.17 (0.01) 0.05 (0.03)
EPS (Basic, Consolidated)
0.65 0.69 0.79 0.42 0.44 (2.19) 2.30 1.80 1.88 1.47
EPS (Diluted, from Cont. Ops)
0.65 0.67 0.78 0.42 0.43 (2.18) 2.11 1.80 1.83 1.49
EPS (Diluted, from Disc. Ops)
— — — — — 0.00 0.00 0.00 0.00 0.00
Shares (Diluted, Average)
47.03 47.69 47.52 46.81 46.69 44.48 44.65 44.47 44.26 43.67
EPS (Diluted, Consolidated)
0.65 0.67 0.78 0.42 0.43 (2.19) 2.29 1.79 1.88 1.46
EBITDA Margin
13.51% 14.03% 13.81% 11.98% 13.56% (11.48%) 17.85% 20.22% 20.76% 19.37%
Operating Cash Flow Margin
7.03% 10.76% 4.86% 5.10% 7.78% 11.88% 13.40% 15.96% 19.18% 22.34%

Fold the line items

In millions of $ except per-share values · columns are period end dates