Clarus Corporation CLAR
3.58
0.07
1.99%
as of 25 Sep
- Market cap
- $134.4M
- P/E
- 0.0×
Follow CLAR
Growth Flags
show if company had growth for consecutive years
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 36.47 | 84.99 | 20.91 | 41.67 | 0.00 | 0.00 |
P/S ratio |
0.51 | 0.65 | 0.86 | 0.92 | 3.45 | 2.07 | 1.76 | 1.42 | 1.37 | 1.16 |
P/FCF ratio |
0.00 | 0.00 | 9.40 | 42.36 | 0.00 | 19.12 | 74.36 | 37.61 | 0.00 | 75.99 |
P/Operating CF |
10.30 | 10.43 | 16.96 | 8.98 | 54.68 | 55.69 | 103.80 | 79.91 | 30.44 | (289.40) |
P/B ratio |
0.65 | 0.74 | 0.84 | 0.99 | 2.48 | 2.27 | 2.23 | 1.82 | 1.43 | 1.07 |
Price to Tangible BV |
0.84 | 1.14 | 1.61 | 1.95 | 18.33 | 4.19 | 3.82 | 3.47 | 2.91 | 1.34 |
EV/Sales |
0.38 | 0.49 | 1.62 | 1.32 | 3.91 | 2.15 | 1.85 | 1.52 | 1.61 | 0.81 |
EV/EBITDA |
0.00 | 0.00 | 2,716.05 | 0.00 | 287.22 | 36.71 | 21.45 | 19.04 | 209.94 | 0.00 |
EV/Operating CF |
(19.79) | (17.72) | 14.55 | 28.58 | (3,423.02) | 16.38 | 44.65 | 28.25 | (30.71) | 24.91 |
EV/FCF |
(9.36) | (9.25) | 17.76 | 60.88 | (59.61) | 19.81 | 78.35 | 40.06 | (23.39) | 52.87 |
Quick Ratio |
2.05 | 2.50 | 0.39 | 0.98 | 1.18 | 1.73 | 1.78 | 1.77 | 1.90 | 2.91 |
Current Ratio |
4.23 | 4.93 | 1.75 | 3.69 | 3.11 | 3.59 | 4.92 | 4.99 | 5.03 | 4.11 |
Net Debt/EBITDA |
0.85 | 2.28 | 634.30 | (4.15) | 33.69 | 1.28 | 1.09 | 1.16 | 14.55 | 92.32 |
Debt/Assets |
0.00% | 0.64% | 24.18% | 26.82% | 22.40% | 12.33% | 10.14% | 10.39% | 10.05% | 10.40% |
Debt/Equity |
0.00 | 0.01 | 0.41 | 0.48 | 0.38 | 0.17 | 0.13 | 0.13 | 0.13 | 0.14 |
Asset Turnover |
0.92 | 0.67 | 0.56 | 0.55 | 0.58 | 0.88 | 1.03 | 1.01 | 0.82 | 0.68 |
Operating CF/Net income |
0.10 | 0.14 | (3.15) | (0.21) | (0.01) | 5.30 | 0.50 | 1.56 | 13.25 | (0.54) |
Capex/Depreciation |
(0.31) | (0.13) | (0.27) | (0.10) | (1.05) | (0.55) | (0.49) | (0.38) | (0.46) | (0.49) |
Interest Coverage |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| (21.68%) | (19.91%) | (3.47%) | (21.07%) | 9.08% | 2.87% | 10.92% | 4.44% | (0.42%) | (5.36%) | |
| (17.14%) | (13.25%) | (2.00%) | (12.14%) | 5.72% | 2.17% | 8.56% | 3.47% | (0.32%) | (4.11%) | |
ROIC |
(23.36%) | (23.20%) | (3.29%) | (15.88%) | (1.61%) | 1.11% | 3.52% | 2.75% | (1.65%) | (4.24%) |
Return on Tangible Assets |
(31.21%) | (32.81%) | (6.98%) | (36.47%) | 13.26% | 4.28% | 15.91% | 6.63% | (0.65%) | (6.53%) |
Average Days of Receivables |
67.40 | 61.57 | 70.01 | 59.24 | 90.98 | 82.44 | 66.74 | 61.88 | 76.59 | 57.43 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
42.00% | 42.35% | 40.07% | 38.32% | 34.09% | 31.89% | 29.93% | 30.71% | 32.98% | 33.70% |
Intangible Assets out of Total Assets |
0.17 | 0.28 | 0.28 | 0.28 | 0.51 | 0.33 | 0.33 | 0.37 | 0.40 | 0.15 |
Share Based Compensation of Revenue |
2.35% | 2.21% | 1.85% | 3.60% | 3.56% | 3.03% | 1.29% | 1.25% | 0.69% | 0.15% |
Graham Net Nets |
0.92 | 0.68 | 0.39 | 0.04 | (0.04) | 0.14 | 0.18 | 0.20 | 0.24 | 0.68 |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 13.82 | 5.26 | 9.41 | 5.50 | 0.00 | 0.00 |
Earnings Yield |
(36.12%) | (30.16%) | (4.12%) | (24.20%) | 2.74% | 1.18% | 4.78% | 2.40% | (0.26%) | (5.18%) |
Free Cash Flow Yield |
(7.80%) | (8.09%) | 10.64% | 2.36% | (1.90%) | 5.23% | 1.34% | 2.66% | (5.03%) | 1.32% |
Revenue per Share |
6.52 | 6.90 | 7.63 | 8.47 | 8.03 | 7.42 | 7.69 | 7.09 | 5.66 | 4.85 |
Operating CF per Share |
(0.12) | (0.19) | 0.85 | 0.39 | (0.01) | 0.97 | 0.32 | 0.38 | (0.30) | 0.16 |
Capex per Share |
(0.13) | (0.17) | (0.15) | (0.21) | (0.52) | (0.17) | (0.14) | (0.11) | (0.09) | (0.08) |
Free Cash Flow per Share |
(0.25) | (0.36) | 0.70 | 0.18 | (0.53) | 0.81 | 0.18 | 0.27 | (0.39) | 0.07 |
Cash per Share |
0.96 | 1.18 | 0.30 | 0.32 | 0.59 | 0.59 | 0.06 | 0.08 | 0.06 | 3.10 |
Shareholders Equity per Share |
5.12 | 6.09 | 7.79 | 7.85 | 11.17 | 6.78 | 6.08 | 5.56 | 5.41 | 5.27 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
5.12 | 6.09 | 7.79 | 7.85 | 11.17 | 6.78 | 6.08 | 5.56 | 5.41 | 5.27 |
Free Cash Flow |
(9.79) | (13.97) | 26.16 | 6.86 | (17.46) | 24.31 | 5.43 | 8.03 | (11.71) | 2.27 |
Working Capital |
130.93 | 141.74 | 128.81 | 174.02 | 153.96 | 102.50 | 96.31 | 86.76 | 79.66 | 126.34 |
Capital Expenditures |
(5.04) | (6.67) | (5.77) | (7.75) | (17.15) | (5.08) | (4.10) | (3.36) | (2.79) | (2.54) |
Net Current Asset Value |
118.79 | 116.78 | 96.53 | 12.58 | (34.71) | 66.03 | 71.80 | 61.58 | 54.98 | 117.30 |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 122.40 | 37.19 | 39.38 | 0.00 | 0.00 |
Capex to Sales |
0.02 | 0.03 | 0.02 | 0.02 | 0.06 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Net Profit Margin |
(18.59%) | (19.78%) | (3.55%) | (22.13%) | 9.81% | 2.48% | 8.27% | 3.44% | (0.39%) | (6.06%) |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 118.12 | 35.29 | 36.98 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.89 | 2.91 | 1.28 | 4.38 | 0.38 | 0.34 | 0.37 | 0.37 | 0.25 | 0.47 |
Cash ROIC |
(9.87%) | (8.88%) | 3.62% | (0.61%) | (8.12%) | 0.95% | (6.50%) | (6.29%) | (17.92%) | (2.25%) |
Accounts Receivable Turnover |
5.51 | 5.32 | 5.40 | 5.37 | 4.55 | 4.84 | 5.89 | 5.91 | 5.77 | 5.83 |
Accounts Payable Turnover |
12.06 | 10.77 | 8.42 | 7.30 | 6.72 | 6.39 | 6.51 | 6.75 | 6.28 | 5.33 |
Inventory Turnover |
2.03 | 1.98 | 1.89 | 1.73 | 1.80 | 2.06 | 2.16 | 2.25 | 2.26 | 2.16 |
Average Days of Payables |
34.67 | 25.24 | 38.75 | 44.03 | 64.53 | 53.63 | 59.48 | 56.76 | 60.76 | 61.96 |
Days of Inventory on Hand |
180.97 | 174.91 | 176.99 | 191.31 | 265.10 | 170.64 | 179.71 | 171.52 | 181.56 | 158.60 |
Average Receivables |
45.42 | 49.73 | 53.02 | 58.73 | 58.44 | 46.27 | 38.96 | 35.89 | 29.57 | 25.42 |
Average Payables |
13.89 | 15.94 | 22.39 | 28.13 | 26.49 | 22.89 | 22.90 | 20.47 | 18.60 | 19.59 |
Average Inventory |
82.65 | 86.84 | 99.51 | 118.48 | 98.86 | 70.89 | 69.18 | 61.54 | 51.77 | 48.45 |
Average Assets |
271.56 | 394.72 | 506.74 | 574.99 | 456.26 | 255.48 | 221.70 | 210.29 | 208.95 | 218.62 |
Average Common Equity |
214.74 | 262.61 | 292.11 | 331.14 | 287.38 | 192.89 | 173.70 | 164.59 | 161.90 | 167.62 |
Columns are period end dates