Clarus Corporation CLAR

3.58 0.07 1.99% as of 25 Sep
Market cap
$134.4M
P/E
0.0×
Growth Flags show if company had growth for consecutive years
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
0.00 0.00 0.00 0.00 36.47 84.99 20.91 41.67 0.00 0.00
P/S ratio
0.51 0.65 0.86 0.92 3.45 2.07 1.76 1.42 1.37 1.16
P/FCF ratio
0.00 0.00 9.40 42.36 0.00 19.12 74.36 37.61 0.00 75.99
P/Operating CF
10.30 10.43 16.96 8.98 54.68 55.69 103.80 79.91 30.44 (289.40)
P/B ratio
0.65 0.74 0.84 0.99 2.48 2.27 2.23 1.82 1.43 1.07
Price to Tangible BV
0.84 1.14 1.61 1.95 18.33 4.19 3.82 3.47 2.91 1.34
EV/Sales
0.38 0.49 1.62 1.32 3.91 2.15 1.85 1.52 1.61 0.81
EV/EBITDA
0.00 0.00 2,716.05 0.00 287.22 36.71 21.45 19.04 209.94 0.00
EV/Operating CF
(19.79) (17.72) 14.55 28.58 (3,423.02) 16.38 44.65 28.25 (30.71) 24.91
EV/FCF
(9.36) (9.25) 17.76 60.88 (59.61) 19.81 78.35 40.06 (23.39) 52.87
Quick Ratio
2.05 2.50 0.39 0.98 1.18 1.73 1.78 1.77 1.90 2.91
Current Ratio
4.23 4.93 1.75 3.69 3.11 3.59 4.92 4.99 5.03 4.11
Net Debt/EBITDA
0.85 2.28 634.30 (4.15) 33.69 1.28 1.09 1.16 14.55 92.32
Debt/Assets
0.00% 0.64% 24.18% 26.82% 22.40% 12.33% 10.14% 10.39% 10.05% 10.40%
Debt/Equity
0.00 0.01 0.41 0.48 0.38 0.17 0.13 0.13 0.13 0.14
Asset Turnover
0.92 0.67 0.56 0.55 0.58 0.88 1.03 1.01 0.82 0.68
Operating CF/Net income
0.10 0.14 (3.15) (0.21) (0.01) 5.30 0.50 1.56 13.25 (0.54)
Capex/Depreciation
(0.31) (0.13) (0.27) (0.10) (1.05) (0.55) (0.49) (0.38) (0.46) (0.49)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(21.68%) (19.91%) (3.47%) (21.07%) 9.08% 2.87% 10.92% 4.44% (0.42%) (5.36%)
ROA
(17.14%) (13.25%) (2.00%) (12.14%) 5.72% 2.17% 8.56% 3.47% (0.32%) (4.11%)
ROIC
(23.36%) (23.20%) (3.29%) (15.88%) (1.61%) 1.11% 3.52% 2.75% (1.65%) (4.24%)
Return on Tangible Assets
(31.21%) (32.81%) (6.98%) (36.47%) 13.26% 4.28% 15.91% 6.63% (0.65%) (6.53%)
Average Days of Receivables
67.40 61.57 70.01 59.24 90.98 82.44 66.74 61.88 76.59 57.43
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
42.00% 42.35% 40.07% 38.32% 34.09% 31.89% 29.93% 30.71% 32.98% 33.70%
Intangible Assets out of Total Assets
0.17 0.28 0.28 0.28 0.51 0.33 0.33 0.37 0.40 0.15
Share Based Compensation of Revenue
2.35% 2.21% 1.85% 3.60% 3.56% 3.03% 1.29% 1.25% 0.69% 0.15%
Graham Net Nets
0.92 0.68 0.39 0.04 (0.04) 0.14 0.18 0.20 0.24 0.68
Graham Number
0.00 0.00 0.00 0.00 13.82 5.26 9.41 5.50 0.00 0.00
Earnings Yield
(36.12%) (30.16%) (4.12%) (24.20%) 2.74% 1.18% 4.78% 2.40% (0.26%) (5.18%)
Free Cash Flow Yield
(7.80%) (8.09%) 10.64% 2.36% (1.90%) 5.23% 1.34% 2.66% (5.03%) 1.32%
Revenue per Share
6.52 6.90 7.63 8.47 8.03 7.42 7.69 7.09 5.66 4.85
Operating CF per Share
(0.12) (0.19) 0.85 0.39 (0.01) 0.97 0.32 0.38 (0.30) 0.16
Capex per Share
(0.13) (0.17) (0.15) (0.21) (0.52) (0.17) (0.14) (0.11) (0.09) (0.08)
Free Cash Flow per Share
(0.25) (0.36) 0.70 0.18 (0.53) 0.81 0.18 0.27 (0.39) 0.07
Cash per Share
0.96 1.18 0.30 0.32 0.59 0.59 0.06 0.08 0.06 3.10
Shareholders Equity per Share
5.12 6.09 7.79 7.85 11.17 6.78 6.08 5.56 5.41 5.27
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
5.12 6.09 7.79 7.85 11.17 6.78 6.08 5.56 5.41 5.27
Free Cash Flow
(9.79) (13.97) 26.16 6.86 (17.46) 24.31 5.43 8.03 (11.71) 2.27
Working Capital
130.93 141.74 128.81 174.02 153.96 102.50 96.31 86.76 79.66 126.34
Capital Expenditures
(5.04) (6.67) (5.77) (7.75) (17.15) (5.08) (4.10) (3.36) (2.79) (2.54)
Net Current Asset Value
118.79 116.78 96.53 12.58 (34.71) 66.03 71.80 61.58 54.98 117.30
EV/EBIT
0.00 0.00 0.00 0.00 0.00 122.40 37.19 39.38 0.00 0.00
Capex to Sales
0.02 0.03 0.02 0.02 0.06 0.02 0.02 0.02 0.02 0.02
Net Profit Margin
(18.59%) (19.78%) (3.55%) (22.13%) 9.81% 2.48% 8.27% 3.44% (0.39%) (6.06%)
Price to Operating Income
0.00 0.00 0.00 0.00 0.00 118.12 35.29 36.98 0.00 0.00
Other line items
Depreciation/Fixed assets
0.89 2.91 1.28 4.38 0.38 0.34 0.37 0.37 0.25 0.47
Cash ROIC
(9.87%) (8.88%) 3.62% (0.61%) (8.12%) 0.95% (6.50%) (6.29%) (17.92%) (2.25%)
Accounts Receivable Turnover
5.51 5.32 5.40 5.37 4.55 4.84 5.89 5.91 5.77 5.83
Accounts Payable Turnover
12.06 10.77 8.42 7.30 6.72 6.39 6.51 6.75 6.28 5.33
Inventory Turnover
2.03 1.98 1.89 1.73 1.80 2.06 2.16 2.25 2.26 2.16
Average Days of Payables
34.67 25.24 38.75 44.03 64.53 53.63 59.48 56.76 60.76 61.96
Days of Inventory on Hand
180.97 174.91 176.99 191.31 265.10 170.64 179.71 171.52 181.56 158.60
Average Receivables
45.42 49.73 53.02 58.73 58.44 46.27 38.96 35.89 29.57 25.42
Average Payables
13.89 15.94 22.39 28.13 26.49 22.89 22.90 20.47 18.60 19.59
Average Inventory
82.65 86.84 99.51 118.48 98.86 70.89 69.18 61.54 51.77 48.45
Average Assets
271.56 394.72 506.74 574.99 456.26 255.48 221.70 210.29 208.95 218.62
Average Common Equity
214.74 262.61 292.11 331.14 287.38 192.89 173.70 164.59 161.90 167.62

Fold the line items

Columns are period end dates