Colliers International Group Inc. CIGI

90.42 (1.81) (1.96%) as of 25 Sep
Market cap
$4.7B
P/E
42.7×
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
20.77 48.11 22.10 29.99 72.46 0.00 85.71 92.05 42.23 72.42
P/S ratio
0.74 0.97 0.76 1.01 1.28 1.56 0.90 1.29 1.41 1.34
P/FCF ratio
10.75 13.68 9.71 11.57 28.26 27.62 0.00 68.92 26.00 29.69
P/Operating CF
13.02 16.38 11.39 16.44 57.27 81.89 16.85 35.60 31.51 29.08
P/B ratio
6.64 7.83 5.50 5.96 6.08 10.90 8.14 6.58 5.12 4.87
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
0.82 1.03 0.96 1.18 1.47 1.64 1.23 1.59 1.67 1.59
EV/EBITDA
8.16 11.41 9.64 11.44 14.08 493.71 10.76 13.66 13.22 17.65
EV/Operating CF
9.98 11.81 10.49 11.52 24.57 23.22 81.83 41.50 24.77 26.78
EV/FCF
11.89 14.50 12.17 13.43 32.43 29.05 (8,438.40) 84.74 30.95 35.17
Quick Ratio
0.92 0.70 0.75 0.56 0.72 0.73 0.62 0.75 0.69 0.76
Current Ratio
0.99 0.92 0.95 0.78 0.93 1.02 0.90 1.02 1.06 1.10
Net Debt/EBITDA
0.78 0.64 1.95 1.59 1.81 24.35 2.88 2.55 2.11 2.20
Debt/Assets
22.05% 16.58% 28.51% 21.14% 21.38% 19.52% 32.67% 27.41% 24.73% 24.06%
Debt/Equity
1.24 0.82 1.71 1.18 1.20 1.29 3.38 1.77 1.14 1.06
Asset Turnover
1.66 1.81 1.46 1.16 0.90 1.14 0.99 0.82 0.83 0.86
Operating CF/Net income
2.30 4.14 2.64 3.02 3.39 (0.74) 1.45 2.53 2.02 3.20
Capex/Depreciation
(0.56) (0.74) (0.45) (0.47) (0.32) (0.40) (0.38) (0.42) (0.29) (0.31)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
37.55% 19.93% 28.10% 22.63% 8.89% (66.65%) 8.58% 9.75% 14.86% 7.21%
ROA
5.95% 3.81% 5.05% 3.92% 1.59% (10.89%) 1.03% 1.24% 2.79% 1.60%
ROIC
25.25% 23.54% 13.43% 13.45% 9.25% (8.97%) 10.60% 8.81% 9.30% 7.96%
Return on Tangible Assets
110.75% 217.50% 187.52% (103.93%) 86.48% (218.67%) 127.29% 27.79% 50.75% 24.64%
Average Days of Receivables
68.52 59.41 60.50 48.46 81.12 61.64 51.52 73.13 62.54 65.82
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
27.54% 25.22% 24.98% 24.46% 25.46% 25.01% 24.58% 27.35% 27.77% 28.22%
Intangible Assets out of Total Assets
0.41 0.42 0.59 0.49 0.52 0.43 0.62 0.57 0.57 0.57
Share Based Compensation of Revenue
0.42% 0.00% 0.00% 0.00% 0.00% 0.00% 0.49% 0.62% 0.95% 1.00%
Graham Net Nets
(0.33) (0.23) (0.56) (0.54) (0.47) (0.27) (0.84) (0.56) (0.47) (0.46)
Graham Number
14.77 14.93 23.68 27.66 20.14 0.00 16.62 23.60 43.87 37.15
Earnings Yield
4.82% 2.08% 4.52% 3.33% 1.38% (6.07%) 1.17% 1.09% 2.37% 1.38%
Free Cash Flow Yield
9.30% 7.31% 10.30% 8.64% 3.54% 3.62% (0.02%) 1.45% 3.85% 3.37%
Revenue per Share
49.14 62.71 72.16 77.01 69.70 95.27 102.73 94.90 96.64 109.45
Operating CF per Share
4.05 5.48 6.58 7.86 4.16 6.73 1.54 3.63 6.53 6.50
Capex per Share
(0.65) (1.02) (0.91) (1.12) (1.01) (1.35) (1.56) (1.85) (1.30) (1.55)
Free Cash Flow per Share
3.40 4.47 5.67 6.74 3.15 5.38 (0.01) 1.78 5.23 4.95
Cash per Share
2.93 2.79 3.24 2.91 4.44 9.91 4.59 4.80 4.37 5.06
Shareholders Equity per Share
5.51 7.80 10.01 13.08 14.66 13.64 11.37 18.62 26.57 30.22
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
5.51 7.80 10.01 13.08 14.66 13.64 11.37 18.62 26.57 30.22
Free Cash Flow
131.22 173.38 221.91 266.56 126.13 231.03 (0.65) 81.14 260.92 251.44
Working Capital
(3.90) (60.28) (41.40) (206.21) (72.47) 33.75 (128.16) 33.05 91.34 166.98
Capital Expenditures
(25.05) (39.47) (35.58) (44.20) (40.35) (57.95) (67.68) (84.52) (65.08) (78.70)
Net Current Asset Value
(471.44) (540.19) (1,208.31) (1,657.36) (1,670.25) (1,717.45) (3,391.38) (3,157.37) (3,175.65) (3,432.21)
EV/EBIT
10.67 15.02 13.41 16.41 24.85 0.00 16.50 22.85 20.75 23.84
Capex to Sales
0.01 0.02 0.01 0.01 0.01 0.01 0.02 0.02 0.01 0.01
Net Profit Margin
3.58% 2.11% 3.46% 3.38% 1.76% (9.55%) 1.04% 1.51% 3.35% 1.85%
Price to Operating Income
9.65 14.17 10.70 14.13 21.66 0.00 12.09 18.58 17.43 20.13
Other line items
Depreciation/Fixed assets
0.69 0.63 0.84 0.88 0.97 1.00 1.08 1.00 0.97 1.02
Cash ROIC
15.47% 19.50% 13.77% 16.37% 2.54% 8.16% (4.13%) (1.45%) 3.23% 2.30%
Accounts Receivable Turnover
5.51 6.47 6.54 6.98 5.44 6.24 6.76 5.79 5.69 6.08
Accounts Payable Turnover
14.65 10.21 7.60 7.64 6.22 7.32 6.15 5.00 5.63 6.63
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
25.87 52.27 50.48 48.79 62.43 56.66 66.80 75.31 62.25 55.93
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
344.22 376.22 432.34 436.35 511.89 654.95 659.99 749.03 847.42 914.28
Average Payables
80.54 155.35 239.23 256.64 279.84 344.47 447.18 519.48 515.19 502.60
Average Assets
1,141.35 1,348.92 1,932.57 2,625.15 3,092.44 3,582.95 4,485.95 5,290.15 5,791.37 6,444.54
Average Common Equity
181.00 257.76 347.49 454.64 551.70 585.69 539.32 671.93 1,088.04 1,430.01

Fold the line items

Columns are period end dates