Cheer Holding, Inc. CHR

1.66 0.06 3.75% as of 25 Sep
Market cap
$3.8M
P/E
0.0×
Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
— — 22.19 6.36 2.73 3.35 0.71 0.58 0.01
P/S ratio
— — 0.00 1.85 0.79 0.97 0.21 0.17 0.00
P/FCF ratio
— — 16.20 7.34 4.51 0.00 0.00 0.00 0.00
P/Operating CF
— — 15.47 1,344.31 (5.43) (2.59) 0.62 (2.02) 0.04
P/B ratio
— — 6.78 2.03 0.47 0.49 0.07 0.05 0.00
Price to Tangible BV
— — 8.88 2.53 0.53 0.54 0.08 0.05 0.00
EV/Sales
— — 0.00 1.80 0.62 0.51 (1.61) (2.02) (2.38)
EV/EBITDA
— — 15.48 5.26 1.82 1.49 0.00 0.00 0.00
EV/Operating CF
— — 15.99 7.14 3.52 (0.96) 8.63 7.45 30.95
EV/FCF
— — 16.00 7.14 3.54 (0.95) 8.59 7.43 30.57
Quick Ratio
— 17.10 3.68 2.84 4.06 5.12 5.97 6.89 10.12
Current Ratio
— 22.14 3.84 2.92 4.44 5.59 6.64 7.66 11.53
Net Debt/EBITDA
— 1.47 (0.16) (0.35) (1.83) (2.18) (5.71) (6.35) (7.08)
Debt/Assets
0.00% 0.00% 3.06% 5.14% 3.14% 2.38% 1.72% 3.16% 1.60%
Debt/Equity
— 0.00 0.04 0.07 0.04 0.03 0.02 0.04 0.02
Asset Turnover
0.00 0.00 0.40 1.11 0.90 0.78 0.57 0.44 0.40
Operating CF/Net income
— (0.23) 0.99 0.18 1.32 0.29 1.38 0.88 0.70
Capex/Depreciation
— — (14.55) (0.81) (1.06) (2.34) 0.00 (6.49) (0.10)
Interest Coverage
— 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
— 1.02% 78.28% 58.78% 26.74% 16.20% 13.47% 8.88% 7.59%
ROA
0.00% 1.27% 15.85% 43.92% 20.84% 13.41% 11.42% 7.70% 6.85%
ROIC
— (3.77%) 29.03% 20.76% 25.69% 15.62% 20.09% 13.51% 12.25%
Return on Tangible Assets
— 319.84% 58.40% 72.03% 29.60% 17.80% 11.69% 9.77% 7.65%
Average Days of Receivables
— — 283.34 239.21 150.60 227.80 194.50 191.12 195.41
Research and Development Expense of Revenue
— — 1.14% 0.56% 0.60% 0.85% 1.07% 2.33% 3.48%
Selling, General and Administrative Expense of Revenue
— 0.00% 9.56% 43.57% 52.85% 56.30% 53.74% 53.53% 49.83%
Intangible Assets out of Total Assets
0.00 0.00 0.18 0.11 0.09 0.10 0.06 0.12 0.09
Share Based Compensation of Revenue
— — 0.00% 5.79% 0.12% 0.25% 0.00% 1.19% 2.30%
Graham Net Nets
— — 0.10 0.36 1.45 1.55 12.70 19.58 2,018.98
Graham Number
— — 5,938.25 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Yield
— — 4.51% 15.73% 36.65% 29.83% 140.88% 173.69% 16,894.27%
Free Cash Flow Yield
— — 6.17% 13.62% 22.19% (54.91%) (91.03%) (162.50%) (4,527.68%)
Revenue per Share
— 0.00 2,391.89 3,447.44 3,509.45 3,459.89 2,644.57 2,139.48 419.73
Operating CF per Share
— (84.80) 948.80 243.48 1,065.48 170.46 732.19 332.49 50.59
Capex per Share
— 0.00 (557.02) (77.47) (63.99) (175.97) (0.05) (361.37) (2.00)
Free Cash Flow per Share
— (84.80) 391.78 166.02 1,001.49 (5.51) 732.14 (28.88) 48.59
Cash per Share
— 92.50 251.60 542.14 1,772.98 1,552.47 3,377.17 2,872.97 682.69
Shareholders Equity per Share
— 1,136.36 2,263.85 2,909.39 3,657.43 3,799.63 4,861.23 4,434.16 1,042.78
Interest Debt per Share
— 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
— 1,136.36 2,263.85 2,909.39 3,657.43 3,799.63 4,861.23 4,434.16 1,042.78
Free Cash Flow
— (0.37) 10.77 5.96 43.67 (0.25) 42.17 (1.99) 17.23
Working Capital
— 0.50 44.74 67.76 118.98 150.94 260.66 265.67 334.80
Capital Expenditures
— — (15.32) (2.78) (2.79) (7.99) 0.00 (24.86) (0.71)
Net Current Asset Value
— (246.89) 43.03 64.17 117.83 150.39 259.25 264.05 334.66
EV/EBIT
— — 15.55 5.37 1.86 1.52 0.00 0.00 0.00
Capex to Sales
— — 0.23 0.02 0.02 0.05 0.00 0.17 0.00
Net Profit Margin
— 0.00% 40.02% 39.58% 23.06% 17.12% 20.01% 17.64% 17.21%
Price to Operating Income
— — 15.74 5.52 2.37 2.91 0.62 0.50 0.01
Other line items
Depreciation/Fixed assets
— — 3.18 13.75 10.83 21.34 44.65 116.12 412.00
Cash ROIC
— (6.90%) 35.97% 6.47% 19.03% 3.06% 8.77% 4.45% 2.90%
Accounts Receivable Turnover
— — 1.00 1.87 2.12 1.95 1.70 1.86 1.90
Accounts Payable Turnover
— 0.00 13.96 6.19 3.37 4.21 4.94 6.77 18.07
Inventory Turnover
— — 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
— 0.00 52.01 74.81 134.51 57.61 88.59 18.90 23.18
Days of Inventory on Hand
— — 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
— — 66.09 66.09 72.12 80.58 89.60 79.12 78.38
Average Payables
— 2.28 2.28 6.22 10.38 9.64 8.00 5.82 2.39
Average Assets
126.21 126.21 166.06 111.55 169.28 200.57 266.80 337.11 374.14
Average Common Equity
— 157.09 33.63 83.35 131.96 165.98 226.26 292.54 337.42

Fold the line items

Columns are period end dates