Cadeler A/S Sponsored ADR CDLR

23.51 0.06 0.26% as of 25 Sep
Market cap
$2.3B
P/E
0.0×
Growth Flags show if company had growth for consecutive years
Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
43.45 43.45 43.45 43.45 43.45 44.19 184.09 195.68
P/S ratio
16.22 16.22 16.22 16.22 16.22 16.50 9.63 3.70
P/FCF ratio
64.86 64.86 64.86 64.86 64.86 32.25 0.00 0.00
P/Operating CF
207.93 207.93 207.93 207.93 207.93 51.27 39.30 2.51
P/B ratio
5.65 5.65 5.65 5.65 5.65 3.39 1.55 0.50
Price to Tangible BV
5.65 5.65 5.65 5.65 5.65 3.45 1.58 0.50
EV/Sales
16.72 16.72 16.72 16.72 16.72 17.06 12.35 9.96
EV/EBITDA
28.96 28.96 28.96 28.96 28.96 29.56 25.27 22.55
EV/Operating CF
66.82 66.82 66.82 66.82 66.82 33.33 18.18 4.86
EV/FCF
66.82 66.82 66.82 66.82 66.82 33.33 (2.90) (1.13)
Quick Ratio
1.10 0.56 3.23 0.42 4.85 2.37 1.08 0.83
Current Ratio
1.14 0.58 3.25 0.46 5.05 2.75 1.53 1.11
Net Debt/EBITDA
5.30 50.45 (0.51) 2.54 1.57 2.92 4.05 3.46
Debt/Assets
85.69% 93.07% 22.05% 17.32% 17.21% 16.44% 29.98% 47.51%
Debt/Equity
10.79 (7.91) 0.31 0.23 0.21 0.21 0.47 1.08
Asset Turnover
0.00 0.31 0.09 0.16 0.18 0.11 0.16 0.24
Operating CF/Net income
(1.05) 0.30 0.51 3.51 0.66 5.51 1.43 1.41
Capex/Depreciation
0.00 0.00 0.00 0.00 0.00 (2.83) (10.88) (11.51)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
0.00% 2,136.77% (24.17%) 2.59% 7.70% 1.54% 5.93% 20.88%
ROA
0.00% (19.13%) (12.63%) 1.92% 6.08% 1.20% 4.08% 10.63%
ROIC
0.00% 0.00% 0.00% 0.00% 0.00% 0.84% 2.49% 6.68%
Return on Tangible Assets
(5.52%) (29.73%) (8.90%) 2.05% 5.22% 0.97% 3.66% 9.41%
Average Days of Receivables
129.98 156.43 354.52 120.29 136.37 102.70 92.43 81.80
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
12.79% 18.25% 47.85% 17.29% 13.75% 31.72% 22.96% 12.03%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 1.04% 0.67% 0.33%
Graham Net Nets
(0.02) (0.02) (0.02) (0.02) (0.02) (0.04) (0.29) (1.69)
Graham Number
0.00 0.00 0.00 0.00 4.72 0.00 7.82 0.00
Earnings Yield
2.30% 2.30% 2.30% 2.30% 2.30% 2.26% 0.54% 0.51%
Free Cash Flow Yield
1.54% 1.54% 1.54% 1.54% 1.54% 3.10% (44.29%) (237.68%)
Revenue per Share
2.08 1.13 0.94 0.54 0.67 2.34 3.11 8.01
Operating CF per Share
0.19 (0.21) (0.66) 0.23 0.15 1.36 1.16 5.09
Capex per Share
0.00 0.00 0.00 0.00 0.00 (1.40) (7.71) (15.97)
Free Cash Flow per Share
0.19 (0.21) (0.66) 0.23 0.15 (0.04) (6.54) (10.88)
Cash per Share
0.01 0.04 3.01 0.02 0.12 2.08 0.88 1.96
Shareholders Equity per Share
0.32 (0.39) 11.39 2.82 3.54 20.62 15.44 19.41
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
0.32 (0.39) 11.39 2.82 3.54 20.62 15.44 19.41
Free Cash Flow
7.37 (7.89) (17.28) 30.27 23.85 (1.89) (565.78) (953.75)
Working Capital
3.57 (14.81) 71.04 (33.22) 50.91 101.56 70.30 43.98
Capital Expenditures
(0.19) (0.07) (322.23) (188.26) (231.15) (70.49) (666.52) (1,399.74)
Net Current Asset Value
(111.74) (119.36) (15.01) (85.15) (74.54) (158.09) (556.75) (1,723.17)
EV/EBIT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capex to Sales
0.00 0.00 0.00 0.00 0.00 0.60 2.48 1.99
Net Profit Margin
(8.87%) (61.90%) (138.76%) 12.28% 33.36% 10.59% 26.16% 45.17%
Price to Operating Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.14 0.17 0.06 0.04 0.04 0.02 0.03 0.04
Cash ROIC
(80.54%) (109.10%) (70.49%) (92.97%) (86.55%) (81.03%) (85.90%) (77.55%)
Accounts Receivable Turnover
0.00 1.85 1.16 2.99 3.42 3.18 5.32 6.23
Accounts Payable Turnover
0.00 38.35 16.89 10.56 13.94 3.27 3.26 3.38
Inventory Turnover
0.00 79.94 167.38 112.36 97.60 49.92 86.41 104.44
Average Days of Payables
6.81 10.71 33.92 25.61 30.00 199.01 128.09 151.41
Days of Inventory on Hand
5.45 2.47 2.21 3.66 4.29 11.20 3.05 5.46
Average Receivables
— 23.32 21.12 23.46 31.95 36.93 50.62 112.73
Average Payables
— 1.32 3.44 4.28 3.72 19.79 41.25 79.14
Average Inventory
— 0.63 0.35 0.40 0.53 1.30 1.56 2.56
Average Assets
— 139.28 269.27 448.30 598.70 1,035.02 1,725.85 2,980.84
Average Common Equity
— (1.25) 140.66 332.93 473.11 807.17 1,186.58 1,518.23

Fold the line items

Columns are period end dates