Companhia Brasileira de Distribuicao CBDBY

0.66 0.00 0.00% as of 24 Dec
Market cap
$218.1M
P/E
0.0×
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
2.01 3.10 1.69 2.49 0.85 1.97 0.00 0.00 0.00 —
P/S ratio
0.02 0.04 0.04 0.04 0.03 0.04 0.07 0.06 0.04 —
P/FCF ratio
0.00 5.91 2.60 0.00 0.43 0.65 0.46 4.23 0.82 —
P/Operating CF
5.96 0.29 0.29 0.42 0.29 0.40 0.42 0.96 0.67 —
P/B ratio
0.10 0.13 0.13 0.15 0.10 0.11 0.09 0.24 0.26 —
Price to Tangible BV
0.20 0.16 0.16 0.28 0.16 0.17 0.11 0.41 0.65 —
EV/Sales
0.10 0.06 0.06 0.14 0.04 0.05 0.21 0.14 0.12 —
EV/EBITDA
3.11 1.08 0.96 2.32 0.43 0.67 2.40 2.54 3.25 —
EV/Operating CF
(1.33) 1.37 1.12 7.22 0.46 0.94 (17.12) 4.72 1.59 —
EV/FCF
(1.00) 8.54 4.22 (7.21) 0.54 0.93 1.36 9.92 2.31 —
Quick Ratio
0.23 0.18 0.18 0.47 0.59 0.68 0.31 0.87 0.59 0.45
Current Ratio
1.15 1.15 1.11 0.86 0.96 1.08 1.61 1.21 0.96 0.83
Net Debt/EBITDA
0.40 0.33 0.37 1.75 0.09 0.20 1.59 1.46 2.10 2.67
Debt/Assets
12.98% 9.57% 10.45% 24.27% 17.10% 18.31% 14.14% 23.92% 20.53% 24.34%
Debt/Equity
0.47 0.35 0.40 1.05 0.54 0.55 0.45 1.12 1.38 2.11
Asset Turnover
0.87 1.00 0.92 0.98 0.79 0.97 0.38 0.60 0.86 0.98
Operating CF/Net income
2.71 3.06 2.17 1.44 2.18 3.40 1.26 (0.25) (0.57) (1.64)
Capex/Depreciation
(1.37) (1.91) (2.14) (1.46) (0.28) 0.02 1.54 (0.26) (0.36) (0.43)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(3.59%) 4.99% 8.18% 5.52% 12.63% 4.72% (1.17%) (25.23%) (59.90%) (31.92%)
ROA
(1.01%) 1.39% 2.22% 1.37% 3.36% 1.52% (0.38%) (7.05%) (11.06%) (4.25%)
ROIC
3.73% 6.96% 8.90% 6.23% 9.17% 6.33% (1.39%) (0.91%) (7.21%) (3.12%)
Return on Tangible Assets
(3.64%) 4.63% 9.06% 3.74% 11.44% 4.54% (0.97%) (28.84%) (40.76%) (16.78%)
Average Days of Receivables
11.83 12.26 10.09 18.05 16.02 20.52 38.14 31.30 21.41 21.87
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
17.97% 17.42% 16.92% 14.75% 18.23% 18.24% 19.03% 19.11% 19.63% 19.27%
Intangible Assets out of Total Assets
0.04 0.04 0.05 0.11 0.12 0.12 0.05 0.09 0.09 0.09
Share Based Compensation of Revenue
0.07% 0.05% 0.09% 0.07% 0.06% 0.05% 0.16% 0.08% 0.07% 0.02%
Graham Net Nets
(7.21) (0.79) (1.46) (12.33) (10.83) (8.37) (1.24) (8.66) (13.84) —
Graham Number
0.00 15.47 18.68 14.93 20.13 12.68 0.00 0.00 0.00 0.00
Earnings Yield
49.67% 32.23% 59.31% 40.16% 117.46% 50.70% (11.03%) (200.67%) (314.34%) —
Free Cash Flow Yield
(559.22%) 16.91% 38.47% (56.14%) 231.24% 152.98% 217.46% 23.67% 122.11% —
Revenue per Share
44.68 52.55 50.61 53.74 37.10 35.33 12.47 14.28 7.81 6.99
Operating CF per Share
(1.41) 2.23 2.65 1.08 3.43 1.88 (0.16) 0.42 0.57 0.49
Capex per Share
(1.60) (1.87) (1.95) (2.15) (0.52) 0.03 2.11 (0.22) (0.18) (0.18)
Free Cash Flow per Share
(3.01) 0.36 0.70 (1.08) 2.91 1.91 1.96 0.20 0.39 0.31
Cash per Share
5.51 4.46 4.52 7.62 6.31 5.71 2.70 2.78 1.10 0.74
Shareholders Equity per Share
13.58 15.65 14.28 12.85 12.17 11.28 9.89 3.50 1.22 0.78
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
13.58 15.65 14.28 12.85 12.17 11.28 9.89 3.50 1.22 0.78
Free Cash Flow
(800.75) 94.90 187.96 (287.86) 780.85 514.39 526.48 53.68 174.28 152.95
Working Capital
1,166.58 1,324.21 962.80 (802.52) (163.35) 244.97 2,094.28 259.99 (44.50) (219.22)
Capital Expenditures
(426.90) (498.61) (519.57) (575.47) (139.10) 8.89 568.32 (59.09) (78.42) (89.19)
Net Current Asset Value
(277.81) (443.50) (713.01) (6,324.61) (3,656.32) (2,814.89) (299.65) (1,963.94) (1,974.88) (1,870.16)
EV/EBIT
5.21 1.65 1.35 4.17 0.86 1.48 0.00 0.00 0.00 —
Capex to Sales
0.04 0.04 0.04 0.04 0.01 0.00 (0.17) 0.02 0.02 0.03
Net Profit Margin
(1.16%) 1.39% 2.42% 1.39% 4.25% 1.56% (0.99%) (11.80%) (12.81%) (4.31%)
Price to Operating Income
0.93 1.14 0.83 1.03 0.69 1.04 0.00 0.00 0.00 —
Other line items
Depreciation/Fixed assets
0.12 0.09 0.09 0.06 0.13 0.13 0.28 0.17 0.19 0.19
Cash ROIC
(44.47%) (33.42%) (29.59%) (64.73%) (43.69%) (40.37%) (29.81%) (43.76%) (49.69%) (55.49%)
Accounts Receivable Turnover
13.14 32.72 32.06 26.50 17.35 19.58 7.58 11.32 13.02 16.72
Accounts Payable Turnover
2.69 4.60 4.08 3.57 2.43 3.48 2.04 5.02 4.33 4.27
Inventory Turnover
4.50 7.48 6.62 5.92 4.21 6.34 3.68 7.34 6.61 6.84
Average Days of Payables
82.83 87.43 89.20 122.26 111.18 95.94 87.56 69.01 89.74 79.46
Days of Inventory on Hand
53.05 51.87 57.01 70.88 63.61 50.05 57.36 49.36 53.98 51.75
Average Receivables
904.63 427.26 421.48 541.49 573.01 485.45 442.50 340.65 267.50 204.69
Average Payables
3,406.15 2,311.70 2,537.70 3,151.04 2,994.31 2,041.85 1,236.19 575.77 583.67 580.26
Average Inventory
2,033.79 1,420.41 1,563.48 1,901.90 1,727.54 1,121.05 685.22 393.65 382.19 362.48
Average Assets
13,693.20 13,987.38 14,735.27 14,638.53 12,599.35 9,771.46 8,826.70 6,454.11 4,034.78 3,476.52
Average Common Equity
3,843.96 3,887.31 3,988.38 3,623.39 3,346.81 3,147.89 2,847.65 1,802.95 744.98 462.28

Fold the line items

Columns are period end dates