Calix, Inc CALX

33.14 (0.13) (0.39%) as of 25 Sep
Market cap
$2.1B
P/E
41.9×
Growth Flags show if company had growth for consecutive years
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
191.15 0.00 97.26 106.64 21.33 55.11 0.00 0.00 0.00 0.00
P/S ratio
3.50 2.76 2.79 5.12 7.45 3.25 1.04 1.16 0.57 0.81
P/FCF ratio
30.26 45.63 75.52 338.53 109.22 40.33 0.00 0.00 0.00 25.40
P/Operating CF
75.91 149.53 194.31 727.31 401.04 57.69 709.59 (309.00) (8.52) 19.33
P/B ratio
4.07 2.94 4.03 6.53 8.90 6.27 2.86 3.38 2.01 1.74
Price to Tangible BV
4.70 3.46 4.81 7.88 11.19 10.71 11.62 14.34 10.10 3.83
EV/Sales
3.12 2.43 2.59 4.86 7.18 3.04 1.03 1.12 0.55 0.64
EV/EBITDA
80.73 0.00 63.86 63.03 54.82 32.50 0.00 0.00 0.00 0.00
EV/Operating CF
23.15 29.48 47.93 155.17 85.87 31.96 93.86 138.39 (4.48) 11.97
EV/FCF
27.04 40.06 70.22 321.60 105.26 37.69 (50.22) (71.75) (3.97) 20.04
Quick Ratio
2.99 2.87 1.85 2.03 2.26 2.01 0.81 0.82 0.94 1.07
Current Ratio
4.24 4.46 3.19 3.31 3.19 2.64 1.25 1.22 1.27 1.81
Net Debt/EBITDA
(10.03) 12.65 (5.22) (3.44) (2.20) (2.53) 3.43 2.17 0.14 5.74
Debt/Assets
0.00% 0.00% 0.00% 1.26% 1.12% 1.39% 9.47% 9.46% 10.17% 0.00%
Debt/Equity
0.00 0.00 0.00 0.02 0.01 0.02 0.19 0.20 0.21 0.00
Asset Turnover
1.00 0.88 1.14 1.07 1.16 1.45 1.34 1.44 1.57 1.35
Operating CF/Net income
7.55 (2.30) 1.92 0.66 0.24 1.54 (0.26) (0.18) 0.76 (0.89)
Capex/Depreciation
(1.10) (0.92) (1.07) (0.98) (0.70) (0.57) (1.29) (1.13) (0.73) (0.68)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
2.18% (3.97%) 4.19% 6.57% 56.17% 15.42% (11.57%) (13.00%) (46.40%) (12.21%)
ROA
1.79% (3.16%) 3.21% 5.04% 40.77% 9.00% (5.58%) (6.30%) (25.53%) (8.07%)
ROIC
2.78% (5.56%) 3.21% 7.32% 12.41% 15.11% (7.05%) (8.79%) (37.70%) (13.03%)
Return on Tangible Assets
3.16% (6.14%) 6.67% 10.06% 78.70% 17.98% (35.49%) (34.45%) (166.72%) (23.64%)
Average Days of Receivables
36.27 34.82 44.25 39.45 45.78 46.81 40.01 55.43 57.49 40.84
Research and Development Expense of Revenue
19.04% 21.63% 17.10% 15.21% 14.98% 15.75% 19.13% 20.38% 24.99% 23.29%
Selling, General and Administrative Expense of Revenue
35.70% 38.09% 30.30% 28.90% 26.74% 25.61% 28.20% 28.76% 24.03% 27.30%
Intangible Assets out of Total Assets
0.11 0.12 0.12 0.13 0.16 0.27 0.37 0.37 0.39 0.33
Share Based Compensation of Revenue
8.79% 8.51% 6.04% 5.17% 3.57% 2.58% 2.63% 3.96% 2.42% 3.11%
Graham Net Nets
0.14 0.19 0.13 0.08 0.05 0.07 (0.04) 0.02 0.04 0.21
Graham Number
9.00 0.00 10.53 12.26 27.53 7.59 0.00 0.00 0.00 0.00
Earnings Yield
0.52% (1.29%) 1.03% 0.94% 4.69% 1.81% (4.00%) (3.74%) (28.45%) (7.37%)
Free Cash Flow Yield
3.30% 2.19% 1.32% 0.30% 0.92% 2.48% (1.98%) (1.34%) (24.34%) 3.94%
Revenue per Share
15.14 12.62 15.76 13.34 10.74 9.16 7.72 8.39 10.18 9.41
Operating CF per Share
2.04 1.04 0.85 0.42 0.90 0.87 0.08 0.07 (1.25) 0.50
Capex per Share
(0.29) (0.27) (0.27) (0.22) (0.17) (0.13) (0.24) (0.20) (0.16) (0.20)
Free Cash Flow per Share
1.75 0.76 0.58 0.20 0.73 0.74 (0.16) (0.13) (1.41) 0.30
Cash per Share
5.88 4.51 3.34 3.72 3.23 2.26 0.86 0.96 0.79 1.60
Shareholders Equity per Share
13.01 11.85 10.90 10.45 8.98 4.75 2.80 2.89 2.89 4.37
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
13.01 11.85 10.90 10.45 8.98 4.75 2.80 2.89 2.89 4.37
Free Cash Flow
115.52 50.35 38.40 13.12 46.33 43.59 (8.70) (6.87) (70.80) 14.58
Working Capital
528.31 453.59 410.31 381.95 281.11 165.85 28.32 31.08 34.12 97.93
Capital Expenditures
(19.43) (18.05) (17.85) (14.07) (10.46) (7.82) (13.35) (10.43) (8.03) (9.84)
Net Current Asset Value
492.25 426.41 375.07 342.10 235.64 119.86 (18.98) 9.61 12.35 76.81
EV/EBIT
148.84 0.00 105.38 80.18 65.96 44.59 0.00 0.00 0.00 0.00
Capex to Sales
0.02 0.02 0.02 0.02 0.02 0.01 0.03 0.02 0.02 0.02
Net Profit Margin
1.79% (3.58%) 2.82% 4.73% 35.09% 6.19% (4.17%) (4.37%) (16.27%) (5.97%)
Price to Operating Income
166.53 0.00 113.34 84.40 68.44 47.71 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.47 0.63 0.56 0.55 0.69 0.67 0.48 0.37 0.70 0.81
Cash ROIC
7.79% 3.46% 2.85% 0.14% 4.48% 7.39% (7.29%) (9.21%) (36.53%) 2.21%
Accounts Receivable Turnover
11.19 8.10 9.46 9.70 8.79 9.34 7.47 5.99 7.75 9.32
Accounts Payable Turnover
13.98 13.75 13.69 12.27 15.31 22.94 9.27 6.40 11.29 11.86
Inventory Turnover
3.65 3.21 3.70 3.63 4.57 5.93 5.24 5.97 8.87 5.59
Average Days of Payables
35.11 19.53 24.33 34.95 32.86 17.46 16.66 60.16 38.91 33.77
Days of Inventory on Hand
113.08 99.21 93.12 125.91 100.50 69.57 61.99 75.04 34.10 63.12
Average Receivables
89.34 102.67 109.92 89.51 77.32 57.96 56.77 73.71 65.86 49.25
Average Payables
30.87 27.49 38.08 35.23 21.09 11.95 25.50 38.09 29.90 21.72
Average Inventory
118.23 117.86 141.07 119.02 70.57 46.21 45.15 40.84 38.04 46.11
Average Assets
998.89 940.57 913.35 813.43 584.69 372.09 316.95 306.08 325.27 339.68
Average Common Equity
820.08 749.96 699.27 624.00 424.38 217.18 152.98 148.45 178.96 224.37

Fold the line items

Columns are period end dates