Calix, Inc CALX

33.14 (0.13) (0.39%) as of 25 Sep
Market cap
$2.1B
P/E
41.9×
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
0.00 0.00 0.00 0.00 55.11 21.33 106.64 97.26 0.00 191.15
P/S ratio
0.81 0.57 1.16 1.04 3.25 7.45 5.12 2.79 2.76 3.50
P/FCF ratio
25.40 0.00 0.00 0.00 40.33 109.22 338.53 75.52 45.63 30.26
P/Operating CF
19.33 (8.52) (309.00) 709.59 57.69 401.04 727.31 194.31 149.53 75.91
P/B ratio
1.74 2.01 3.38 2.86 6.27 8.90 6.53 4.03 2.94 4.07
Price to Tangible BV
3.83 10.10 14.34 11.62 10.71 11.19 7.88 4.81 3.46 4.70
EV/Sales
0.64 0.55 1.12 1.03 3.04 7.18 4.86 2.59 2.43 3.12
EV/EBITDA
0.00 0.00 0.00 0.00 32.50 54.82 63.03 63.86 0.00 80.73
EV/Operating CF
11.97 (4.48) 138.39 93.86 31.96 85.87 155.17 47.93 29.48 23.15
EV/FCF
20.04 (3.97) (71.75) (50.22) 37.69 105.26 321.60 70.22 40.06 27.04
Quick Ratio
1.07 0.94 0.82 0.81 2.01 2.26 2.03 1.85 2.87 2.99
Current Ratio
1.81 1.27 1.22 1.25 2.64 3.19 3.31 3.19 4.46 4.24
Net Debt/EBITDA
5.74 0.14 2.17 3.43 (2.53) (2.20) (3.44) (5.22) 12.65 (10.03)
Debt/Assets
0.00% 10.17% 9.46% 9.47% 1.39% 1.12% 1.26% 0.00% 0.00% 0.00%
Debt/Equity
0.00 0.21 0.20 0.19 0.02 0.01 0.02 0.00 0.00 0.00
Asset Turnover
1.35 1.57 1.44 1.34 1.45 1.16 1.07 1.14 0.88 1.00
Operating CF/Net income
(0.89) 0.76 (0.18) (0.26) 1.54 0.24 0.66 1.92 (2.30) 7.55
Capex/Depreciation
(0.68) (0.73) (1.13) (1.29) (0.57) (0.70) (0.98) (1.07) (0.92) (1.10)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(12.21%) (46.40%) (13.00%) (11.57%) 15.42% 56.17% 6.57% 4.19% (3.97%) 2.18%
ROA
(8.07%) (25.53%) (6.30%) (5.58%) 9.00% 40.77% 5.04% 3.21% (3.16%) 1.79%
ROIC
(13.03%) (37.70%) (8.79%) (7.05%) 15.11% 12.41% 7.32% 3.21% (5.56%) 2.78%
Return on Tangible Assets
(23.64%) (166.72%) (34.45%) (35.49%) 17.98% 78.70% 10.06% 6.67% (6.14%) 3.16%
Average Days of Receivables
40.84 57.49 55.43 40.01 46.81 45.78 39.45 44.25 34.82 36.27
Research and Development Expense of Revenue
23.29% 24.99% 20.38% 19.13% 15.75% 14.98% 15.21% 17.10% 21.63% 19.04%
Selling, General and Administrative Expense of Revenue
27.30% 24.03% 28.76% 28.20% 25.61% 26.74% 28.90% 30.30% 38.09% 35.70%
Intangible Assets out of Total Assets
0.33 0.39 0.37 0.37 0.27 0.16 0.13 0.12 0.12 0.11
Share Based Compensation of Revenue
3.11% 2.42% 3.96% 2.63% 2.58% 3.57% 5.17% 6.04% 8.51% 8.79%
Graham Net Nets
0.21 0.04 0.02 (0.04) 0.07 0.05 0.08 0.13 0.19 0.14
Graham Number
0.00 0.00 0.00 0.00 7.59 27.53 12.26 10.53 0.00 9.00
Earnings Yield
(7.37%) (28.45%) (3.74%) (4.00%) 1.81% 4.69% 0.94% 1.03% (1.29%) 0.52%
Free Cash Flow Yield
3.94% (24.34%) (1.34%) (1.98%) 2.48% 0.92% 0.30% 1.32% 2.19% 3.30%
Revenue per Share
9.41 10.18 8.39 7.72 9.16 10.74 13.34 15.76 12.62 15.14
Operating CF per Share
0.50 (1.25) 0.07 0.08 0.87 0.90 0.42 0.85 1.04 2.04
Capex per Share
(0.20) (0.16) (0.20) (0.24) (0.13) (0.17) (0.22) (0.27) (0.27) (0.29)
Free Cash Flow per Share
0.30 (1.41) (0.13) (0.16) 0.74 0.73 0.20 0.58 0.76 1.75
Cash per Share
1.60 0.79 0.96 0.86 2.26 3.23 3.72 3.34 4.51 5.88
Shareholders Equity per Share
4.37 2.89 2.89 2.80 4.75 8.98 10.45 10.90 11.85 13.01
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
4.37 2.89 2.89 2.80 4.75 8.98 10.45 10.90 11.85 13.01
Free Cash Flow
14.58 (70.80) (6.87) (8.70) 43.59 46.33 13.12 38.40 50.35 115.52
Working Capital
97.93 34.12 31.08 28.32 165.85 281.11 381.95 410.31 453.59 528.31
Capital Expenditures
(9.84) (8.03) (10.43) (13.35) (7.82) (10.46) (14.07) (17.85) (18.05) (19.43)
Net Current Asset Value
76.81 12.35 9.61 (18.98) 119.86 235.64 342.10 375.07 426.41 492.25
EV/EBIT
0.00 0.00 0.00 0.00 44.59 65.96 80.18 105.38 0.00 148.84
Capex to Sales
0.02 0.02 0.02 0.03 0.01 0.02 0.02 0.02 0.02 0.02
Net Profit Margin
(5.97%) (16.27%) (4.37%) (4.17%) 6.19% 35.09% 4.73% 2.82% (3.58%) 1.79%
Price to Operating Income
0.00 0.00 0.00 0.00 47.71 68.44 84.40 113.34 0.00 166.53
Other line items
Depreciation/Fixed assets
0.81 0.70 0.37 0.48 0.67 0.69 0.55 0.56 0.63 0.47
Cash ROIC
2.21% (36.53%) (9.21%) (7.29%) 7.39% 4.48% 0.14% 2.85% 3.46% 7.79%
Accounts Receivable Turnover
9.32 7.75 5.99 7.47 9.34 8.79 9.70 9.46 8.10 11.19
Accounts Payable Turnover
11.86 11.29 6.40 9.27 22.94 15.31 12.27 13.69 13.75 13.98
Inventory Turnover
5.59 8.87 5.97 5.24 5.93 4.57 3.63 3.70 3.21 3.65
Average Days of Payables
33.77 38.91 60.16 16.66 17.46 32.86 34.95 24.33 19.53 35.11
Days of Inventory on Hand
63.12 34.10 75.04 61.99 69.57 100.50 125.91 93.12 99.21 113.08
Average Receivables
49.25 65.86 73.71 56.77 57.96 77.32 89.51 109.92 102.67 89.34
Average Payables
21.72 29.90 38.09 25.50 11.95 21.09 35.23 38.08 27.49 30.87
Average Inventory
46.11 38.04 40.84 45.15 46.21 70.57 119.02 141.07 117.86 118.23
Average Assets
339.68 325.27 306.08 316.95 372.09 584.69 813.43 913.35 940.57 998.89
Average Common Equity
224.37 178.96 148.45 152.98 217.18 424.38 624.00 699.27 749.96 820.08

Fold the line items

Columns are period end dates