Cable One, Inc. CABO

14.65 (0.98) (6.27%) as of 25 Sep
Market cap
$88.7M
P/E
0.0×
Growth Flags show if company had growth for consecutive years,
Insider Buys alert about insiders buying in the last 12 month
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
36.09 17.02 28.30 47.34 43.16 36.36 17.92 12.10 84.66 0.00
P/S ratio
4.34 4.19 4.35 7.24 9.89 6.61 2.40 1.86 1.29 0.42
P/FCF ratio
31.94 24.95 24.09 35.08 48.09 33.11 12.39 8.02 5.44 2.31
P/Operating CF
56.01 38.42 46.54 53.99 74.75 60.97 24.38 20.62 12.14 4.37
P/B ratio
7.58 5.95 6.01 10.04 8.77 5.92 2.36 1.73 1.13 0.44
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
4.83 5.25 5.19 8.62 11.10 8.76 4.51 3.92 3.46 2.45
EV/EBITDA
11.76 11.96 11.83 18.93 19.90 17.67 8.56 7.49 6.90 26.23
EV/Operating CF
15.40 15.52 13.64 20.48 25.61 19.96 10.43 9.93 8.24 6.53
EV/FCF
35.52 31.23 28.74 41.79 53.96 43.87 23.25 16.88 14.63 13.36
Quick Ratio
1.58 1.45 2.28 0.88 2.96 1.74 1.19 1.40 0.99 0.28
Current Ratio
1.68 1.52 2.38 0.96 3.04 1.86 1.42 1.69 1.31 0.40
Net Debt/EBITDA
1.19 2.41 1.91 3.04 2.16 4.34 4.00 3.93 4.34 21.69
Debt/Assets
37.80% 53.30% 50.48% 55.23% 48.46% 55.20% 55.31% 53.94% 55.02% 57.15%
Debt/Equity
1.14 1.74 1.50 2.07 1.45 2.14 2.19 2.02 2.00 2.23
Asset Turnover
0.58 0.53 0.48 0.43 0.35 0.28 0.25 0.25 0.24 0.25
Operating CF/Net income
2.56 1.38 2.47 2.75 1.89 2.41 3.46 2.95 45.87 (1.58)
Capex/Depreciation
(0.97) (0.88) (1.06) (1.13) (1.12) (1.13) (1.13) (1.05) (0.83) (0.83)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
22.18% 41.05% 22.70% 22.09% 26.05% 17.75% 12.07% 12.67% 0.80% (22.07%)
ROA
7.11% 12.97% 7.31% 6.55% 7.97% 5.10% 3.08% 3.29% 0.22% (5.88%)
ROIC
13.47% 8.74% 10.00% 7.90% 9.48% 5.44% 6.32% 6.25% 5.28% (2.90%)
Return on Tangible Assets
13.97% 25.88% 15.96% 14.97% 17.73% 13.99% 11.81% 11.63% 0.78% (26.77%)
Average Days of Receivables
16.75 19.49 13.84 12.69 22.04 18.29 15.91 20.44 13.34 14.24
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
22.58% 21.29% 20.72% 20.99% 19.25% 21.61% 20.53% 21.14% 23.17% 25.38%
Intangible Assets out of Total Assets
0.41 0.52 0.49 0.55 0.38 0.55 0.52 0.52 0.53 0.50
Share Based Compensation of Revenue
1.50% 1.12% 0.98% 1.05% 1.10% 1.25% 1.32% 1.75% 2.01% 2.84%
Graham Net Nets
(0.21) (0.32) (0.26) (0.25) (0.18) (0.44) (1.17) (1.47) (2.19) (6.05)
Graham Number
177.66 333.95 298.24 323.77 543.25 570.22 507.62 574.25 175.35 0.00
Earnings Yield
2.77% 5.88% 3.53% 2.11% 2.32% 2.75% 5.58% 8.27% 1.18% (56.06%)
Free Cash Flow Yield
3.13% 4.01% 4.15% 2.85% 2.08% 3.02% 8.07% 12.47% 18.37% 43.24%
Revenue per Share
142.64 169.01 188.65 205.67 225.20 266.85 289.55 297.06 280.99 266.22
Operating CF per Share
44.76 57.13 71.74 86.59 97.60 117.04 125.26 117.40 118.14 99.89
Capex per Share
(25.36) (28.74) (37.70) (44.16) (51.52) (63.78) (69.09) (65.36) (51.61) (51.09)
Free Cash Flow per Share
19.40 28.39 34.04 42.43 46.08 53.26 56.17 52.04 66.53 48.79
Cash per Share
24.03 28.48 46.47 22.06 97.69 64.61 36.52 33.69 27.33 27.09
Shareholders Equity per Share
81.70 119.09 136.41 148.19 254.10 297.97 294.79 320.29 319.50 254.20
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
81.70 119.09 136.41 148.19 254.10 297.97 294.79 320.29 319.50 254.20
Free Cash Flow
111.43 161.27 193.47 240.94 271.17 320.52 330.93 293.95 374.01 275.18
Working Capital
75.32 76.67 184.15 (8.05) 451.23 231.88 102.55 139.54 65.36 (452.74)
Capital Expenditures
(145.69) (163.22) (214.29) (250.80) (303.20) (383.82) (407.11) (369.22) (290.12) (288.15)
Net Current Asset Value
(765.35) (1,304.27) (1,210.01) (2,128.77) (2,320.23) (4,659.95) (4,802.53) (4,607.86) (4,450.63) (3,848.13)
EV/EBIT
21.16 21.31 20.75 32.43 31.34 30.80 14.28 12.49 12.38 0.00
Capex to Sales
0.18 0.17 0.20 0.21 0.23 0.24 0.24 0.22 0.18 0.19
Net Profit Margin
12.24% 24.50% 15.37% 15.29% 22.97% 18.17% 12.49% 13.39% 0.92% (23.74%)
Price to Operating Income
19.02 17.02 17.40 27.23 27.93 23.24 7.61 5.93 4.61 0.00
Other line items
Depreciation/Fixed assets
0.23 0.22 0.24 0.18 0.21 0.18 0.21 0.20 0.20 0.19
Cash ROIC
(33.71%) (25.20%) (19.99%) (26.20%) (16.28%) (19.10%) (16.73%) (19.98%) (20.32%) (25.54%)
Accounts Receivable Turnover
22.66 21.61 23.33 28.75 21.98 20.02 22.04 19.93 20.82 25.82
Accounts Payable Turnover
3.33 3.36 3.49 3.36 2.69 2.41 2.56 2.75 2.57 2.53
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
101.78 127.63 92.79 128.69 151.80 163.03 127.52 129.67 146.48 133.17
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
36.15 44.43 45.96 40.63 60.31 80.23 77.41 84.18 75.86 58.16
Average Payables
89.00 100.28 105.99 115.56 155.57 188.76 183.95 160.58 161.96 155.16
Average Assets
1,409.95 1,812.86 2,253.93 2,727.53 3,820.08 5,721.17 6,920.07 6,822.83 6,642.70 6,057.12
Average Common Equity
452.31 572.86 725.90 808.46 1,168.43 1,644.20 1,765.00 1,773.09 1,802.65 1,614.84

Fold the line items

Columns are period end dates