BrightSpring Health Services, Inc. BTSG

56.59 0.57 1.02% as of 25 Sep
Market cap
$11.1B
P/E
31.6×
Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
0.00 0.00 0.00 0.00 39.84
P/S ratio
0.15 0.15 0.15 0.33 0.59
P/FCF ratio
9.45 9.45 9.45 0.00 19.22
P/Operating CF
7.98 7.98 7.98 36.27 32.76
P/B ratio
2.21 2.21 2.21 1.99 4.05
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00
EV/Sales
0.53 0.53 0.53 0.58 0.78
EV/EBITDA
3.30 3.30 3.30 18.00 21.28
EV/Operating CF
22.16 22.16 22.16 245.77 20.44
EV/FCF
34.02 34.02 34.02 (102.26) 25.39
Quick Ratio
— 0.85 0.72 0.67 0.58
Current Ratio
— 1.44 1.17 1.33 1.57
Net Debt/EBITDA
0.00 7.51 11.99 7.88 5.17
Debt/Assets
0.00% 62.76% 61.21% 44.16% 39.33%
Debt/Equity
0.00 4.52 5.79 1.59 1.35
Asset Turnover
0.00 2.84 1.40 1.76 2.09
Operating CF/Net income
5.43 0.09 (1.36) (1.32) 2.57
Capex/Depreciation
(0.27) (0.26) (0.33) (0.37) (0.54)
Interest Coverage
0.00 0.00 0.00 0.00 0.00
ROE
0.00% 0.00% (23.07%) (1.62%) 10.82%
ROA
0.00% (1.98%) (2.82%) (0.32%) 3.09%
ROIC
0.00% 2.82% 0.92% 1.60% 4.28%
Return on Tangible Assets
0.00% (8.41%) (34.05%) (2.80%) 15.26%
Average Days of Receivables
0.00 36.68 41.84 32.72 27.98
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
15.14% 14.58% 14.05% 11.50% 9.47%
Intangible Assets out of Total Assets
0.00 0.65 0.63 0.50 0.48
Share Based Compensation of Revenue
0.07% 0.05% 0.05% 0.69% 0.54%
Graham Net Nets
(2.69) (2.69) (2.69) (0.73) (0.22)
Graham Number
0.00 0.00 0.00 0.00 13.99
Earnings Yield
(12.09%) (12.09%) (12.09%) (0.70%) 2.51%
Free Cash Flow Yield
10.59% 10.59% 10.59% (1.74%) 5.20%
Revenue per Share
56.96 65.52 65.25 52.19 63.74
Operating CF per Share
2.30 (0.04) 1.79 0.12 2.42
Capex per Share
(0.50) (0.59) (0.62) (0.42) (0.47)
Free Cash Flow per Share
1.79 (0.63) 1.16 (0.30) 1.95
Cash per Share
0.00 0.12 0.11 0.32 0.44
Shareholders Equity per Share
0.00 6.41 4.97 8.54 9.26
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00
Book value per Share
0.00 6.41 4.97 8.54 9.26
Free Cash Flow
210.90 (74.77) 137.26 (57.14) 394.69
Working Capital
— 411.75 208.20 464.72 1,045.02
Capital Expenditures
(59.27) (70.11) (73.53) (80.91) (95.48)
Net Current Asset Value
0.00 (3,342.11) (3,490.67) (2,385.23) (1,644.12)
EV/EBIT
3.91 3.91 3.91 54.12 33.94
Capex to Sales
0.01 0.01 0.01 0.01 0.01
Net Profit Margin
0.74% (0.70%) (2.01%) (0.18%) 1.48%
Price to Operating Income
1.09 1.09 1.09 30.45 25.69
Other line items
Depreciation/Fixed assets
0.00 1.16 0.91 1.20 0.86
Cash ROIC
0.00% (5.59%) (0.88%) (3.62%) 6.36%
Accounts Receivable Turnover
0.00 0.00 9.28 11.29 13.64
Accounts Payable Turnover
0.00 0.00 11.21 11.25 10.64
Inventory Turnover
0.00 0.00 15.73 16.95 15.70
Average Days of Payables
0.00 30.21 35.74 38.30 39.02
Days of Inventory on Hand
0.00 24.68 22.44 26.39 26.12
Average Receivables
— — 828.74 892.20 946.25
Average Payables
— — 584.26 782.77 1,070.94
Average Inventory
— — 416.65 519.67 725.87
Average Assets
— 2,720.57 5,486.93 5,729.43 6,169.73
Average Common Equity
— — 670.09 1,116.63 1,761.50

Fold the line items

Columns are period end dates