BGSF, Inc. BGSF

5.00 0.00 0.00% as of 25 Sep
Market cap
$53.4M
P/E
0.0×
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
19.13 24.38 11.67 17.10 103.77 10.63 6.44 0.00 0.00 0.00
P/S ratio
0.49 0.52 0.69 1.02 0.67 0.62 0.54 0.81 0.55 0.55
P/FCF ratio
14.42 8.31 11.30 14.12 6.89 42.95 0.00 5.55 2.47 0.00
P/Operating CF
51.21 23.03 28.07 56.19 35.05 34.53 225.31 19.12 17.84 30.28
P/B ratio
3.06 3.59 3.01 3.27 2.13 1.94 1.59 1.18 0.69 1.06
Price to Tangible BV
15.93 0.00 13.47 23.71 22.18 10.73 0.00 0.00 0.74 1.16
EV/Sales
0.59 0.68 0.76 1.14 0.84 0.79 0.76 1.34 0.99 0.84
EV/EBITDA
6.71 7.59 7.32 12.72 46.75 10.28 11.04 36.67 0.00 0.00
EV/Operating CF
15.77 10.22 11.82 14.01 7.80 28.23 (31.78) 8.24 4.24 553.60
EV/FCF
17.47 10.91 12.44 15.84 8.61 54.30 (17.68) 9.21 4.46 (4,137.41)
Quick Ratio
2.19 1.70 2.08 2.88 1.80 1.70 2.35 0.67 0.66 3.84
Current Ratio
2.26 1.75 2.14 2.97 2.39 2.12 2.70 0.79 1.75 4.12
Net Debt/EBITDA
1.05 1.82 0.68 1.39 9.32 2.15 3.25 13.77 (11.27) 3.00
Debt/Assets
29.08% 42.17% 20.03% 23.79% 26.58% 26.60% 34.25% 35.35% 30.86% 0.00%
Debt/Equity
0.58 1.13 0.31 0.40 0.53 0.52 0.66 0.74 0.56 0.00
Asset Turnover
3.07 2.93 2.80 2.04 1.68 1.72 1.74 0.67 0.64 0.90
Operating CF/Net income
1.39 3.09 1.05 1.36 15.44 0.47 (0.28) (1.99) (7.30) (0.01)
Capex/Depreciation
(0.14) (0.17) (0.17) (0.42) (0.42) (0.85) (1.34) (1.42) (0.69) (0.05)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
20.72% 14.69% 33.48% 19.75% 2.15% 19.86% 28.60% (10.98%) (3.98%) (17.53%)
ROA
8.31% 6.29% 17.13% 12.27% 1.17% 10.13% 14.79% (5.48%) (2.03%) (10.99%)
ROIC
15.15% 13.33% 17.67% 9.70% (0.77%) 7.83% 6.08% 1.29% (2.85%) (19.13%)
Return on Tangible Assets
32.62% 31.85% 75.93% 43.33% 5.00% 39.06% 50.69% 60.39% (16.66%) (38.93%)
Average Days of Receivables
47.92 49.41 47.85 65.59 57.86 73.50 81.07 165.68 59.95 65.90
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
14.89% 16.35% 17.80% 22.85% 26.67% 27.24% 27.88% 36.30% 41.09% 44.09%
Intangible Assets out of Total Assets
0.40 0.53 0.51 0.51 0.45 0.42 0.53 0.50 0.04 0.07
Share Based Compensation of Revenue
0.12% 0.16% 0.37% 0.39% 0.38% 0.44% 0.36% 0.77% 0.87% 1.08%
Graham Net Nets
(0.05) (0.20) 0.02 (0.03) (0.15) (0.08) (0.11) (0.26) (0.39) 0.56
Graham Number
9.48 8.16 16.53 13.88 4.31 14.98 22.75 0.00 0.00 0.00
Earnings Yield
5.23% 4.10% 8.57% 5.85% 0.96% 9.41% 15.54% (10.11%) (5.92%) (22.25%)
Free Cash Flow Yield
6.93% 12.04% 8.85% 7.08% 14.51% 2.33% (8.01%) 18.02% 40.57% (0.04%)
Revenue per Share
31.31 31.21 29.95 21.46 20.09 23.06 28.62 11.62 9.58 8.46
Operating CF per Share
1.18 2.07 1.92 1.75 2.16 0.64 (0.68) 1.89 2.24 0.01
Capex per Share
(0.11) (0.13) (0.10) (0.20) (0.20) (0.31) (0.54) (0.20) (0.11) (0.01)
Free Cash Flow per Share
1.06 1.94 1.83 1.55 1.96 0.33 (1.23) 1.69 2.13 0.00
Cash per Share
0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 1.73
Shareholders Equity per Share
4.99 4.48 6.86 6.69 6.35 7.39 9.66 7.95 7.55 4.36
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
4.99 4.48 6.86 6.69 6.35 7.39 9.66 7.95 7.55 4.36
Free Cash Flow
8.60 16.92 17.50 15.88 20.18 3.46 (12.80) 18.23 23.16 0.00
Working Capital
19.18 16.32 20.55 27.03 25.38 31.79 47.96 (18.14) 19.43 29.12
Capital Expenditures
(0.93) (1.14) (0.92) (2.08) (2.08) (3.20) (5.68) (2.15) (1.22) (0.14)
Net Current Asset Value
(6.29) (27.51) 4.05 (6.39) (21.17) (11.53) (17.77) (26.07) (22.49) 28.72
EV/EBIT
9.68 10.39 8.98 16.90 0.00 12.95 13.90 54.73 0.00 0.00
Capex to Sales
0.00 0.00 0.00 0.01 0.01 0.01 0.02 0.02 0.01 0.00
Net Profit Margin
2.71% 2.15% 6.12% 6.03% 0.70% 5.90% 8.50% (8.17%) (3.20%) (12.25%)
Price to Operating Income
7.98 7.91 8.15 15.06 0.00 10.24 9.81 32.96 0.00 0.00
Other line items
Depreciation/Fixed assets
3.60 3.21 2.15 1.38 1.43 0.87 2.03 1.24 2.89 10.54
Cash ROIC
11.89% 19.25% 18.50% 15.02% 18.78% 2.01% (5.50%) 12.90% 18.48% (0.15%)
Accounts Receivable Turnover
7.73 7.76 7.70 5.70 5.73 5.90 5.22 2.03 2.82 5.49
Accounts Payable Turnover
153.56 142.73 204.55 479.27 403.62 509.22 394.40 220.80 754.66 32.89
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
1.79 3.41 0.25 1.17 0.57 0.93 1.10 0.46 0.44 21.71
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
32.83 35.11 37.25 38.55 36.16 40.48 57.21 61.53 36.96 17.00
Average Payables
1.26 1.43 1.03 0.31 0.35 0.31 0.49 0.34 0.09 1.82
Average Assets
82.81 92.92 102.45 107.93 122.93 139.29 171.48 186.60 164.31 103.97
Average Common Equity
33.21 39.81 52.42 67.08 66.96 71.03 88.66 93.14 83.90 65.19

Fold the line items

Columns are period end dates