Bright Horizons Family Solutions Inc. BFAM

65.86 (0.48) (0.72%) as of 25 Sep
Market cap
$3.2B
P/E
20.6×
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
43.51 35.35 40.97 48.32 371.22 108.52 47.64 72.45 45.81 29.91
P/S ratio
2.61 3.18 3.39 4.22 6.80 4.33 1.90 2.23 2.39 1.97
P/FCF ratio
29.45 33.68 31.57 38.53 75.32 44.77 29.86 32.62 26.52 22.26
P/Operating CF
84.90 157.44 117.04 150.07 259.29 180.74 66.72 56.68 53.23 39.03
P/B ratio
5.96 7.39 8.27 8.95 8.02 6.44 3.55 4.45 5.02 4.31
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
3.33 3.85 3.99 4.71 7.22 4.74 2.41 2.60 2.70 2.24
EV/EBITDA
18.26 22.17 22.21 25.67 65.00 34.65 18.43 22.29 21.07 16.13
EV/Operating CF
24.50 26.98 25.76 29.37 52.23 36.63 25.79 24.54 21.51 18.77
EV/FCF
37.55 40.74 37.21 43.01 80.04 49.08 37.84 38.01 29.97 25.37
Quick Ratio
0.29 0.30 0.30 0.37 1.06 0.76 0.32 0.44 0.51 0.45
Current Ratio
0.40 0.42 0.40 0.47 1.18 0.87 0.44 0.56 0.64 0.52
Net Debt/EBITDA
3.94 3.84 3.36 2.67 3.84 3.04 3.89 3.16 2.43 1.98
Debt/Assets
48.36% 47.96% 46.18% 31.19% 27.66% 27.26% 27.94% 24.71% 24.59% 24.35%
Debt/Equity
1.66 1.58 1.50 1.07 0.80 0.84 0.98 0.79 0.74 0.71
Asset Turnover
0.70 0.72 0.76 0.70 0.43 0.48 0.54 0.63 0.69 0.76
Operating CF/Net income
2.27 1.58 1.88 1.83 7.80 3.23 2.34 3.46 2.41 1.82
Capex/Depreciation
(0.83) (0.87) (0.88) (0.95) (0.63) (0.52) (0.57) (0.82) (0.97) (0.98)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
13.27% 21.85% 20.56% 20.61% 2.38% 5.72% 7.14% 6.46% 11.26% 14.75%
ROA
4.17% 6.50% 6.29% 6.16% 0.76% 1.91% 2.17% 1.92% 3.62% 4.99%
ROIC
6.80% 6.72% 7.74% 8.44% 1.73% 4.22% 4.68% 5.09% 7.29% 9.16%
Return on Tangible Assets
31.70% 51.13% 51.13% 47.25% 3.72% 13.65% 60.68% 32.65% 48.41% 172.41%
Average Days of Receivables
22.60 24.56 25.16 26.35 42.55 43.87 39.23 42.52 38.50 36.58
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
10.44% 10.85% 10.59% 10.74% 14.49% 14.63% 14.31% 13.52% 13.20% 12.83%
Intangible Assets out of Total Assets
0.70 0.67 0.66 0.52 0.46 0.48 0.52 0.51 0.51 0.52
Share Based Compensation of Revenue
0.74% 0.69% 0.73% 0.84% 1.39% 1.31% 1.39% 1.19% 1.25% 1.04%
Graham Net Nets
(0.37) (0.28) (0.24) (0.25) (0.18) (0.25) (0.62) (0.41) (0.32) (0.35)
Graham Number
20.38 27.60 28.73 34.28 15.04 22.59 23.98 24.69 34.66 42.35
Earnings Yield
2.30% 2.83% 2.44% 2.07% 0.27% 0.92% 2.10% 1.38% 2.18% 3.34%
Free Cash Flow Yield
3.40% 2.97% 3.17% 2.60% 1.33% 2.23% 3.35% 3.07% 3.77% 4.49%
Revenue per Share
26.50 29.57 32.92 35.65 25.45 29.10 34.63 41.90 46.37 51.52
Operating CF per Share
3.60 4.22 5.10 5.71 3.52 3.77 3.23 4.44 5.83 6.16
Capex per Share
(1.25) (1.42) (1.57) (1.81) (1.22) (0.96) (1.03) (1.57) (1.64) (1.60)
Free Cash Flow per Share
2.35 2.79 3.53 3.90 2.30 2.81 2.20 2.86 4.18 4.56
Cash per Share
0.25 0.39 0.27 0.48 6.46 4.33 0.62 1.24 1.90 2.46
Shareholders Equity per Share
11.61 12.72 13.48 16.79 21.56 19.55 18.52 21.01 22.07 23.52
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
11.61 12.72 13.48 16.79 21.56 19.55 18.52 21.01 22.07 23.52
Free Cash Flow
139.12 164.36 204.08 225.59 136.74 169.59 128.46 165.35 242.19 259.41
Working Capital
(233.18) (268.19) (289.89) (254.40) 93.37 (81.90) (438.58) (352.53) (283.37) (462.19)
Capital Expenditures
(74.10) (83.84) (90.66) (104.76) (72.83) (57.66) (60.01) (90.79) (95.27) (91.32)
Net Current Asset Value
(1,516.75) (1,527.12) (1,550.94) (2,130.26) (1,818.67) (1,920.50) (2,370.71) (2,236.57) (2,075.89) (2,046.34)
EV/EBIT
26.48 32.60 31.76 36.23 205.22 64.51 30.85 36.71 29.43 20.92
Capex to Sales
0.05 0.05 0.05 0.05 0.05 0.03 0.03 0.04 0.04 0.03
Net Profit Margin
5.98% 9.02% 8.25% 8.75% 1.77% 4.01% 3.99% 3.06% 5.22% 6.58%
Price to Operating Income
20.77 26.95 26.95 32.46 193.10 58.85 24.34 31.50 26.04 18.35
Other line items
Depreciation/Fixed assets
0.17 0.17 0.17 0.17 0.18 0.19 0.19 0.19 0.17 0.16
Cash ROIC
(17.16%) (16.72%) (15.42%) (15.01%) (15.53%) (15.25%) (17.58%) (14.38%) (10.08%) (9.21%)
Accounts Receivable Turnover
16.14 16.24 15.33 14.73 9.31 9.06 9.44 9.69 9.51 10.16
Accounts Payable Turnover
9.82 10.15 9.96 9.58 6.70 6.84 7.20 7.70 7.33 7.49
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
38.82 37.02 39.36 39.62 58.66 53.75 54.60 50.13 53.79 47.79
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
97.25 107.18 124.16 140.02 162.74 193.79 214.07 249.44 282.52 288.66
Average Payables
120.09 129.15 143.55 160.63 180.81 195.96 214.00 244.86 281.81 298.68
Average Assets
2,254.78 2,413.83 2,496.48 2,927.36 3,528.53 3,683.35 3,719.46 3,847.51 3,873.23 3,869.96
Average Common Equity
707.74 718.46 764.27 875.37 1,127.53 1,231.54 1,129.86 1,146.56 1,245.54 1,308.84

Fold the line items

Columns are period end dates