AXT Inc AXTI

78.94 3.04 4.01% as of 25 Sep
Market cap
$5.1B
P/E
2,631×
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
28.82 33.65 18.13 0.00 136.71 25.17 11.81 0.00 0.00 0.00
P/S ratio
1.94 3.32 1.66 2.06 4.03 2.65 1.30 1.39 0.94 8.13
P/FCF ratio
16.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/Operating CF
22.51 524.22 49.31 32.28 (837.16) 49.04 343.27 73.71 73.74 167.44
P/B ratio
1.18 1.77 0.89 0.91 1.88 1.61 0.76 0.47 0.44 2.45
Price to Tangible BV
1.18 1.77 0.89 0.91 1.88 1.61 0.76 0.47 0.44 2.45
EV/Sales
1.35 2.67 1.28 1.73 3.40 2.46 1.29 1.43 1.10 7.42
EV/EBITDA
9.66 15.28 7.66 27.39 39.03 16.88 8.77 0.00 0.00 0.00
EV/Operating CF
8.79 30.56 40.86 11.37 55.28 (102.36) (20.73) 31.86 (9.04) (51.25)
EV/FCF
11.20 (20.66) (3.53) (15.75) (23.17) (10.27) (4.88) (15.33) (6.12) (34.89)
Quick Ratio
3.89 3.86 2.03 2.01 2.49 1.61 1.06 0.88 0.80 1.71
Current Ratio
6.73 6.22 4.48 4.11 4.21 3.35 2.44 2.09 2.13 2.72
Net Debt/EBITDA
(4.18) (3.74) (2.25) (5.82) (7.52) (1.40) (0.17) (0.05) (2.31) 5.10
Debt/Assets
0.00% 0.00% 0.00% 2.57% 3.48% 4.25% 12.72% 14.75% 13.93% 14.48%
Debt/Equity
0.00 0.00 0.00 0.03 0.05 0.06 0.19 0.23 0.22 0.21
Asset Turnover
0.53 0.54 0.47 0.37 0.37 0.44 0.40 0.21 0.28 0.23
Operating CF/Net income
2.29 0.86 0.33 (4.87) 1.81 (0.23) (0.55) (0.19) 1.04 0.60
Capex/Depreciation
(0.54) (4.65) (8.04) (3.91) (4.55) (4.15) (3.48) (1.20) (0.64) (0.66)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
4.08% 6.26% 5.14% (1.37%) 1.65% 6.77% 6.76% (7.69%) (5.32%) (8.41%)
ROA
3.57% 5.46% 4.44% (1.16%) 1.24% 4.62% 4.50% (4.91%) (3.33%) (5.50%)
ROIC
4.47% 6.37% 4.87% (0.12%) 1.69% 3.99% 3.25% (5.91%) (4.03%) (5.95%)
Return on Tangible Assets
4.58% 6.06% 5.30% (1.42%) 1.34% 5.72% 5.87% (7.00%) (4.77%) (6.69%)
Average Days of Receivables
64.85 84.26 69.82 83.43 94.00 92.55 75.66 92.73 94.19 110.95
Research and Development Expense of Revenue
7.19% 4.89% 5.76% 7.01% 7.48% 7.52% 9.86% 15.94% 14.64% 10.25%
Selling, General and Administrative Expense of Revenue
17.06% 17.24% 18.56% 23.19% 20.13% 17.61% 18.18% 30.09% 24.25% 27.36%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
1.35% 1.42% 1.88% 2.82% 2.75% 3.29% 2.84% 4.67% 3.12% 3.73%
Graham Net Nets
0.57 0.36 0.59 0.48 0.19 0.16 0.32 0.37 0.38 0.15
Graham Number
3.99 5.37 5.14 0.00 2.83 6.56 6.91 0.00 0.00 0.00
Earnings Yield
3.47% 2.97% 5.52% (1.38%) 0.73% 3.97% 8.47% (17.41%) (12.90%) (2.94%)
Free Cash Flow Yield
6.23% (3.89%) (21.91%) (5.32%) (3.64%) (9.04%) (20.23%) (6.71%) (19.10%) (2.61%)
Revenue per Share
2.53 2.64 2.62 2.11 2.38 3.32 3.35 1.78 2.30 2.01
Operating CF per Share
0.39 0.23 0.08 0.32 0.15 (0.08) (0.21) 0.08 (0.28) (0.29)
Capex per Share
(0.08) (0.57) (1.04) (0.55) (0.49) (0.72) (0.68) (0.25) (0.13) (0.14)
Free Cash Flow per Share
0.31 (0.34) (0.95) (0.23) (0.35) (0.80) (0.88) (0.17) (0.41) (0.43)
Cash per Share
1.48 1.72 0.99 0.92 1.81 1.02 1.20 1.23 0.78 2.92
Shareholders Equity per Share
4.27 5.03 4.98 4.88 5.18 5.56 5.82 5.33 5.01 6.75
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
4.27 5.03 4.98 4.88 5.18 5.56 5.82 5.33 5.01 6.75
Free Cash Flow
9.81 (12.74) (37.22) (9.13) (13.99) (32.95) (37.23) (7.07) (17.88) (18.78)
Working Capital
91.34 117.93 99.83 85.68 125.44 112.36 108.22 89.10 84.10 156.02
Capital Expenditures
(2.69) (21.36) (40.44) (21.79) (19.85) (29.64) (28.46) (10.47) (5.77) (5.99)
Net Current Asset Value
90.43 117.64 99.55 82.62 73.63 57.59 58.37 39.44 35.29 109.38
EV/EBIT
17.11 20.83 10.83 0.00 82.28 26.23 14.47 0.00 0.00 0.00
Capex to Sales
0.03 0.22 0.39 0.26 0.21 0.22 0.20 0.14 0.06 0.07
Net Profit Margin
6.71% 10.11% 9.43% (3.12%) 3.40% 10.61% 11.20% (23.59%) (11.70%) (24.07%)
Price to Operating Income
24.51 25.92 13.98 0.00 97.53 28.26 14.66 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.18 0.10 0.06 0.06 0.04 0.05 0.05 0.05 0.06 0.06
Cash ROIC
(8.27%) (15.00%) (33.90%) (36.09%) (37.76%) (50.93%) (49.55%) (48.98%) (57.78%) (35.81%)
Accounts Receivable Turnover
4.94 5.30 4.83 4.31 4.38 4.63 4.40 3.13 4.43 3.37
Accounts Payable Turnover
8.36 7.08 5.27 4.99 5.72 6.14 6.66 6.34 6.87 6.09
Inventory Turnover
1.41 1.49 1.25 1.08 1.29 1.53 1.14 0.71 0.88 0.92
Average Days of Payables
44.43 65.07 74.50 63.08 71.05 67.54 41.36 56.18 59.71 61.31
Days of Inventory on Hand
266.62 260.62 327.14 307.04 288.89 267.37 367.59 505.36 411.16 386.63
Average Receivables
16.46 18.62 21.18 19.31 21.79 29.70 32.05 24.25 22.45 26.24
Average Payables
6.58 9.07 12.39 11.72 11.38 14.66 13.37 9.85 10.99 12.65
Average Inventory
39.08 43.00 52.21 53.86 50.33 58.71 77.77 88.07 85.79 83.36
Average Assets
153.07 182.72 217.36 223.44 261.11 315.65 351.26 364.39 349.01 386.53
Average Common Equity
133.94 159.32 187.89 190.12 196.83 215.38 233.84 232.66 218.38 252.92

Fold the line items

Columns are period end dates