AxoGen, Inc. AXGN
43.39
0.07
0.16%
as of 25 Sep
- Market cap
- $2.5B
- P/E
- 0.0×
Follow AXGN
Growth Flags
show if company had growth for consecutive years
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P/S ratio |
6.65 | 15.41 | 9.04 | 6.58 | 6.37 | 3.03 | 3.00 | 1.86 | 3.89 | 6.69 |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 66,306.23 | 0.00 |
P/Operating CF |
(187.76) | (887.96) | (152.43) | (210.78) | 252.17 | (255.08) | 305.27 | (1,404.22) | 83.50 | 496.12 |
P/B ratio |
18.31 | 36.99 | 5.16 | 5.31 | 5.81 | 3.43 | 4.12 | 3.10 | 7.02 | 11.70 |
Price to Tangible BV |
19.39 | 38.42 | 5.20 | 5.37 | 5.91 | 3.52 | 4.27 | 3.25 | 7.42 | 12.34 |
EV/Sales |
6.51 | 15.22 | 7.58 | 5.65 | 5.86 | 2.85 | 3.09 | 2.06 | 4.05 | 6.79 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 139.37 | 986.66 |
EV/Operating CF |
(23.81) | (99.54) | (35.61) | (30.33) | (68.39) | (27.10) | (26.65) | (57.40) | 167.27 | 1,883.41 |
EV/FCF |
(21.59) | (87.32) | (26.00) | (24.02) | (20.43) | (8.69) | (11.47) | (15.90) | 68,961.14 | (319.81) |
Quick Ratio |
3.44 | 3.47 | 10.57 | 5.72 | 5.63 | 4.47 | 3.25 | 2.04 | 2.08 | 3.04 |
Current Ratio |
3.97 | 4.06 | 11.57 | 6.47 | 6.36 | 5.23 | 4.13 | 2.89 | 3.24 | 5.11 |
Net Debt/EBITDA |
0.75 | 1.66 | 6.26 | 3.48 | 2.93 | 1.15 | (0.52) | (2.05) | 5.37 | 14.26 |
Debt/Assets |
52.44% | 41.86% | 0.08% | 2.15% | 26.70% | 32.43% | 34.51% | 34.42% | 33.71% | 30.51% |
Debt/Equity |
1.63 | 0.98 | 0.00 | 0.03 | 0.44 | 0.60 | 0.67 | 0.71 | 0.66 | 0.52 |
Asset Turnover |
0.99 | 1.15 | 0.77 | 0.68 | 0.63 | 0.62 | 0.69 | 0.81 | 0.94 | 1.06 |
Operating CF/Net income |
0.78 | 0.88 | 0.80 | 0.68 | 0.40 | 0.50 | 0.56 | 0.26 | (0.46) | (0.05) |
Capex/Depreciation |
(2.06) | (1.59) | (7.08) | (1.82) | (6.12) | (5.10) | (3.70) | (2.31) | (0.52) | (0.60) |
Interest Coverage |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| (124.68%) | (52.09%) | (26.02%) | (20.88%) | (18.63%) | (22.90%) | (27.11%) | (22.08%) | (9.99%) | (13.49%) | |
| (34.70%) | (19.85%) | (20.45%) | (18.51%) | (13.36%) | (13.18%) | (14.35%) | (11.07%) | (4.98%) | (7.38%) | |
ROIC |
(55.12%) | (37.30%) | (52.30%) | (59.53%) | (21.92%) | (17.72%) | (16.37%) | (10.61%) | (1.54%) | (3.25%) |
Return on Tangible Assets |
(41.83%) | (23.62%) | (15.35%) | (22.58%) | (14.79%) | (16.29%) | (18.84%) | (14.84%) | (6.50%) | (8.79%) |
Average Days of Receivables |
71.50 | 66.84 | 66.62 | 57.96 | 57.26 | 52.04 | 58.43 | 57.72 | 46.97 | 42.41 |
Research and Development Expense of Revenue |
10.25% | 11.09% | 14.03% | 16.41% | 15.89% | 18.98% | 18.49% | 17.19% | 14.82% | 14.60% |
Selling, General and Administrative Expense of Revenue |
93.80% | 86.66% | 95.00% | 96.76% | 85.53% | 82.97% | 81.46% | 72.95% | 62.72% | 63.19% |
Intangible Assets out of Total Assets |
0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 |
Share Based Compensation of Revenue |
3.38% | 5.97% | 9.06% | 9.66% | 7.54% | 8.57% | 11.25% | 9.07% | 8.49% | 13.37% |
Graham Net Nets |
0.05 | 0.02 | 0.18 | 0.16 | 0.09 | 0.08 | 0.01 | (0.04) | 0.00 | 0.02 |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
(5.17%) | (1.07%) | (2.94%) | (4.14%) | (3.35%) | (6.94%) | (6.88%) | (7.53%) | (1.33%) | (1.02%) |
Free Cash Flow Yield |
(4.54%) | (1.13%) | (3.23%) | (3.58%) | (4.50%) | (10.83%) | (8.98%) | (6.96%) | 0.00% | (0.32%) |
Revenue per Share |
1.34 | 1.81 | 2.26 | 2.72 | 2.81 | 3.09 | 3.29 | 3.71 | 4.23 | 4.89 |
Operating CF per Share |
(0.37) | (0.28) | (0.48) | (0.51) | (0.24) | (0.33) | (0.38) | (0.13) | 0.10 | 0.02 |
Capex per Share |
(0.04) | (0.04) | (0.18) | (0.13) | (0.57) | (0.69) | (0.50) | (0.35) | (0.10) | (0.12) |
Free Cash Flow per Share |
(0.40) | (0.32) | (0.66) | (0.64) | (0.81) | (1.01) | (0.89) | (0.48) | 0.00 | (0.10) |
Cash per Share |
0.98 | 1.10 | 3.30 | 2.61 | 2.77 | 2.19 | 1.31 | 0.86 | 0.89 | 0.99 |
Shareholders Equity per Share |
0.49 | 0.76 | 3.96 | 3.37 | 3.08 | 2.73 | 2.40 | 2.23 | 2.35 | 2.80 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
0.49 | 0.76 | 3.96 | 3.37 | 3.08 | 2.73 | 2.40 | 2.23 | 2.35 | 2.80 |
Free Cash Flow |
(12.39) | (10.53) | (24.46) | (25.10) | (32.22) | (41.80) | (37.32) | (20.63) | 0.01 | (4.78) |
Working Capital |
32.96 | 42.02 | 137.91 | 114.14 | 122.42 | 102.76 | 74.32 | 57.57 | 68.61 | 96.87 |
Capital Expenditures |
(1.16) | (1.29) | (6.60) | (5.23) | (22.60) | (28.40) | (21.25) | (14.92) | (4.52) | (5.59) |
Net Current Asset Value |
12.60 | 22.05 | 137.76 | 112.53 | 67.02 | 31.58 | 3.69 | (13.16) | (0.60) | 27.58 |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.03 | 0.02 | 0.08 | 0.05 | 0.20 | 0.22 | 0.15 | 0.09 | 0.02 | 0.02 |
Net Profit Margin |
(35.06%) | (17.29%) | (26.68%) | (27.30%) | (21.18%) | (21.19%) | (20.89%) | (13.66%) | (5.32%) | (6.97%) |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.38 | 0.37 | 0.12 | 0.19 | 0.10 | 0.09 | 0.07 | 0.07 | 0.10 | 0.11 |
Cash ROIC |
(18.39%) | (13.24%) | (9.60%) | (14.60%) | (16.69%) | (28.23%) | (42.67%) | (47.12%) | (37.78%) | (33.46%) |
Accounts Receivable Turnover |
6.41 | 6.32 | 6.36 | 6.61 | 6.50 | 7.12 | 6.87 | 6.72 | 7.61 | 8.96 |
Accounts Payable Turnover |
1.21 | 1.17 | 1.18 | 1.08 | 1.05 | 1.03 | 1.33 | 1.45 | 1.58 | 2.32 |
Inventory Turnover |
1.38 | 1.46 | 1.34 | 1.34 | 1.64 | 1.57 | 1.67 | 1.77 | 1.61 | 1.53 |
Average Days of Payables |
395.21 | 350.93 | 367.12 | 402.76 | 371.55 | 357.49 | 275.12 | 283.83 | 230.46 | 133.65 |
Days of Inventory on Hand |
308.10 | 286.79 | 338.42 | 291.62 | 211.90 | 265.71 | 231.75 | 226.21 | 267.01 | 267.33 |
Average Receivables |
6.42 | 9.56 | 13.19 | 16.13 | 17.28 | 17.89 | 20.17 | 23.67 | 24.63 | 25.14 |
Average Payables |
5.35 | 7.98 | 10.98 | 16.07 | 20.56 | 22.21 | 22.45 | 25.66 | 28.76 | 24.91 |
Average Inventory |
4.70 | 6.39 | 9.65 | 12.92 | 13.20 | 14.61 | 17.80 | 20.96 | 28.10 | 37.78 |
Average Assets |
41.53 | 52.62 | 109.52 | 157.41 | 178.01 | 204.70 | 201.71 | 196.11 | 200.28 | 212.71 |
Average Common Equity |
11.56 | 20.05 | 86.08 | 139.57 | 127.65 | 117.85 | 106.77 | 98.33 | 99.79 | 116.38 |
Columns are period end dates