Aspen Aerogels, Inc. ASPN

5.22 (0.08) (1.51%) as of 25 Sep
Market cap
$440.7M
P/E
0.0×
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 69.88 0.00
P/S ratio
0.84 1.04 0.48 1.34 4.39 12.46 2.20 4.46 2.03 0.86
P/FCF ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/Operating CF
124.80 338.61 587.95 39.73 (85.62) (125.76) (16.51) (383.05) 25.81 14.44
P/B ratio
0.85 1.15 0.72 3.17 6.49 11.80 0.89 2.18 1.50 0.99
Price to Tangible BV
0.85 1.15 0.72 3.17 6.49 11.80 0.89 2.18 1.50 0.99
EV/Sales
0.68 0.98 0.49 1.37 4.26 11.95 1.23 4.36 1.89 0.68
EV/EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9.99 0.00
EV/Operating CF
(138.86) (23.78) (5.94) (181.02) (43.07) (78.05) (2.34) (24.44) 18.81 5.61
EV/FCF
(5.82) (10.21) (4.20) (60.26) (32.04) (44.87) (0.81) (4.78) (21.04) (40.26)
Quick Ratio
1.96 1.74 1.25 1.18 2.31 2.65 4.31 2.69 3.00 3.13
Current Ratio
2.77 2.21 1.62 1.50 3.38 3.07 4.68 3.41 3.72 3.90
Net Debt/EBITDA
13.20 0.83 (0.04) (0.96) 1.13 1.97 2.72 0.87 (0.75) 0.16
Debt/Assets
0.03% 3.03% 4.22% 7.16% 3.76% 8.33% 16.47% 16.36% 17.52% 25.80%
Debt/Equity
0.00 0.04 0.06 0.13 0.05 0.12 0.24 0.24 0.26 0.45
Asset Turnover
0.86 0.86 0.94 1.38 1.00 0.87 0.44 0.35 0.57 0.42
Operating CF/Net income
0.05 0.24 0.25 0.07 0.46 0.50 1.14 0.93 3.41 (0.08)
Capex/Depreciation
(1.34) (0.57) (0.33) (0.21) (0.33) (1.46) (12.39) (8.50) (2.76) (0.77)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(10.10%) (17.85%) (40.23%) (22.54%) (34.39%) (37.80%) (28.74%) (9.79%) 2.43% (91.64%)
ROA
(8.75%) (14.95%) (30.91%) (14.38%) (21.71%) (26.46%) (20.02%) (6.80%) 1.67% (59.85%)
ROIC
(7.19%) (12.72%) (29.81%) (14.10%) (24.50%) (37.83%) (18.29%) (6.64%) 6.19% (129.98%)
Return on Tangible Assets
(10.32%) (18.91%) (45.39%) (21.12%) (27.28%) (28.24%) (15.04%) (7.57%) 1.76% (139.91%)
Average Days of Receivables
54.36 87.51 89.41 84.47 57.14 61.30 116.06 107.02 87.97 47.49
Research and Development Expense of Revenue
4.51% 5.54% 6.05% 6.03% 8.71% 9.41% 9.39% 6.85% 3.99% 4.95%
Selling, General and Administrative Expense of Revenue
24.82% 28.33% 31.53% 22.99% 27.36% 32.14% 37.31% 37.60% 23.59% 30.97%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
4.51% 4.56% 4.12% 2.71% 4.99% 4.26% 5.20% 4.59% 2.84% 3.18%
Graham Net Nets
0.32 0.21 0.17 0.01 0.04 0.04 0.44 0.05 0.14 0.30
Graham Number
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.51 0.00
Earnings Yield
(12.24%) (16.47%) (67.61%) (7.73%) (4.91%) (2.39%) (21.98%) (4.31%) 1.43% (167.49%)
Free Cash Flow Yield
(14.03%) (9.21%) (24.22%) (1.69%) (3.03%) (2.14%) (68.51%) (20.49%) (4.42%) (1.96%)
Revenue per Share
5.09 4.77 4.40 5.78 3.80 4.00 4.58 3.44 5.84 3.29
Operating CF per Share
(0.02) (0.20) (0.36) (0.04) (0.38) (0.61) (2.40) (0.61) 0.59 0.40
Capex per Share
(0.57) (0.26) (0.15) (0.09) (0.13) (0.45) (4.52) (2.53) (1.11) (0.45)
Free Cash Flow per Share
(0.60) (0.46) (0.52) (0.13) (0.51) (1.06) (6.92) (3.14) (0.53) (0.06)
Cash per Share
0.78 0.46 0.14 0.15 0.63 2.52 7.18 2.02 2.85 1.93
Shareholders Equity per Share
4.99 4.32 2.96 2.45 2.57 4.22 11.37 7.03 7.93 2.86
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
4.99 4.32 2.96 2.45 2.57 4.22 11.37 7.03 7.93 2.86
Free Cash Flow
(13.79) (10.72) (12.25) (3.17) (13.34) (32.41) (272.37) (218.07) (40.71) (4.58)
Working Capital
32.06 26.09 14.19 15.34 33.20 75.60 290.74 188.24 299.34 180.03
Capital Expenditures
(13.22) (6.12) (3.59) (2.11) (3.42) (13.78) (177.97) (175.45) (86.26) (37.45)
Net Current Asset Value
31.08 24.79 8.48 1.26 17.55 57.60 173.70 51.34 129.01 70.89
EV/EBIT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15.71 0.00
Capex to Sales
0.11 0.05 0.03 0.02 0.03 0.11 0.99 0.74 0.19 0.14
Net Profit Margin
(10.21%) (17.31%) (33.00%) (10.45%) (21.75%) (30.50%) (45.87%) (19.19%) 2.95% (143.69%)
Price to Operating Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16.89 0.00
Other line items
Depreciation/Fixed assets
0.12 0.14 0.17 0.19 0.22 0.17 0.06 0.05 0.07 0.50
Cash ROIC
(63.56%) (69.92%) (90.47%) (78.06%) (64.38%) (33.79%) (42.30%) (61.89%) (41.67%) (13.13%)
Accounts Receivable Turnover
6.17 5.04 3.99 4.82 4.18 6.73 4.64 3.75 5.06 3.76
Accounts Payable Turnover
7.95 7.84 7.96 9.05 9.55 9.80 4.86 3.44 5.65 7.82
Inventory Turnover
9.73 8.54 11.30 14.06 7.84 8.90 10.16 5.89 6.22 5.25
Average Days of Payables
50.50 41.83 49.33 40.65 22.80 57.00 113.89 102.58 60.01 21.47
Days of Inventory on Hand
49.74 35.00 29.13 28.30 55.80 39.18 46.90 78.68 64.33 62.02
Average Receivables
19.08 22.15 26.16 28.91 23.98 18.06 38.89 63.67 89.55 72.19
Average Payables
11.87 11.86 11.52 12.49 8.97 11.40 36.08 52.91 47.73 28.80
Average Inventory
9.70 10.89 8.12 8.04 10.93 12.54 17.26 30.86 43.37 42.90
Average Assets
137.37 129.24 111.42 101.26 100.46 140.19 413.19 673.23 799.10 650.91
Average Common Equity
119.02 108.25 85.60 64.62 63.42 98.13 287.92 467.74 551.38 425.11

Fold the line items

Columns are period end dates