Apollo Commercial Real Estate Finance ARI

6.24 (0.02) (0.32%) as of 25 Sep
Market cap
$804.7M
P/E
7.8×
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
12.10 0.00 38.80 6.15 8.95 223.40 12.79 10.89 11.82 10.13
P/S ratio
4.95 3.98 4.77 5.04 6.47 5.93 8.03 7.15 7.02 6.10
P/FCF ratio
31.77 9.86 8.17 6.52 6.68 10.08 9.82 7.78 11.81 9.88
P/Operating CF
163.12 24.22 53.32 35.90 53.34 32.40 31.56 46.13 44.19 27.72
P/B ratio
0.72 0.65 0.74 0.65 0.80 0.73 1.02 0.82 0.88 0.63
Price to Tangible BV
0.72 0.65 0.74 0.65 0.80 0.73 1.02 0.82 0.88 0.63
EV/Sales
32.03 7.06 7.76 9.21 11.70 8.53 9.82 8.82 8.97 3.65
EV/EBITDA
79.85 14.92 14.11 19.37 23.49 14.56 16.42 14.22 14.02 5.01
EV/Operating CF
61.03 10.70 9.76 10.44 16.70 14.49 12.01 9.59 15.09 5.92
EV/FCF
205.57 17.47 13.29 11.91 12.08 14.49 12.01 9.59 15.09 5.92
Quick Ratio
1.53 2.30 1.87 0.98 3.34 4.35 4.49 1.05 1.10 10.74
Current Ratio
96.78 51.19 67.73 36.70 71.68 77.14 57.38 38.08 38.52 34.55
Net Debt/EBITDA
9.96 6.50 5.43 8.78 10.51 4.43 2.99 2.69 3.04 (3.36)
Debt/Assets
12.37% 14.87% 13.50% 15.55% 21.77% 15.12% 15.24% 11.62% 14.31% 7.18%
Debt/Equity
0.66 0.67 0.57 0.63 0.80 0.46 0.40 0.24 0.28 0.13
Asset Turnover
0.03 0.03 0.04 0.03 0.04 0.04 0.06 0.06 0.07 0.06
Operating CF/Net income
1.25 (1.52) 5.97 1.06 0.95 33.92 1.29 1.38 0.99 0.97
Capex/Depreciation
21.29 87.90 10.95 0.86 (0.79) 0.00 0.00 0.00 0.00 (248.39)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
6.14% (6.46%) 2.01% 10.88% 9.22% 0.20% 8.24% 8.38% 7.77% 7.71%
ROA
1.25% (1.49%) 0.49% 2.81% 2.74% 0.07% 3.53% 4.20% 4.13% 4.12%
ROIC
2.41% 3.22% 3.78% 3.15% 3.22% 4.43% 5.22% 4.85% 5.01% 6.60%
Return on Tangible Assets
1.19% (1.72%) 0.54% 3.00% 2.84% 0.08% 3.73% 4.96% 5.87% 5.51%
Average Days of Receivables
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
10.09% 9.76% 8.57% 9.77% 10.14% 9.63% 7.20% 7.08% 7.96% 12.45%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
5.02% 5.42% 5.06% 6.01% 6.20% 6.03% 4.75% 3.05% 4.21% 2.23%
Graham Net Nets
0.60 0.44 0.65 0.74 0.67 0.67 0.57 0.68 0.40 0.68
Graham Number
15.51 0.00 10.27 25.83 23.29 4.15 24.00 26.38 27.00 31.67
Earnings Yield
8.26% (10.97%) 2.58% 16.27% 11.17% 0.45% 7.82% 9.18% 8.46% 9.88%
Free Cash Flow Yield
3.15% 10.14% 12.24% 15.35% 14.98% 9.92% 10.18% 12.86% 8.47% 10.12%
Revenue per Share
1.96 2.17 2.44 2.16 2.03 1.88 2.28 2.33 2.61 2.77
Operating CF per Share
1.03 1.43 1.94 1.90 1.43 1.11 1.86 2.14 1.55 1.71
Capex per Share
(0.72) (0.56) (0.51) (0.24) 0.30 0.00 0.00 0.00 0.00 20.84
Free Cash Flow per Share
0.30 0.88 1.42 1.67 1.73 1.11 1.86 2.14 1.55 22.55
Cash per Share
1.01 2.27 1.60 1.58 2.45 2.20 3.08 0.88 0.78 10.24
Shareholders Equity per Share
13.37 13.42 15.63 16.75 16.41 15.34 17.91 20.22 20.91 26.70
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
13.37 13.42 15.63 16.75 16.41 15.34 17.91 20.22 20.91 26.70
Free Cash Flow
42.31 122.64 201.23 234.67 241.61 164.05 273.44 265.96 154.87 1,632.08
Working Capital
8,760.38 6,935.76 8,030.46 8,115.78 7,252.81 5,701.70 5,678.54 3,884.04 2,660.59 2,313.78
Capital Expenditures
(100.21) (77.61) (72.63) (33.03) 42.22 — — — (1.38) 1,508.20
Net Current Asset Value
806.97 536.83 1,062.80 1,129.29 1,233.35 1,107.09 1,520.86 1,402.72 731.04 831.99
EV/EBIT
76.55 14.82 13.64 15.32 17.08 11.21 12.18 10.97 11.23 4.81
Capex to Sales
0.37 0.26 0.21 0.11 (0.15) 0.00 0.00 0.00 0.00 (7.52)
Net Profit Margin
42.14% (43.44%) 13.31% 83.31% 74.00% 1.74% 63.28% 66.59% 60.00% 63.59%
Price to Operating Income
11.83 8.37 8.39 8.38 9.44 7.80 9.96 8.90 8.79 8.04
Other line items
Depreciation/Fixed assets
(0.01) 0.00 (0.01) (0.13) (0.35) 0.00 0.00 0.00 0.00 0.00
Cash ROIC
(21.75%) (16.05%) (6.66%) (0.86%) 1.06% 4.50% 6.62% 8.28% 5.63% 4.24%
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.30 0.28 0.22 0.23 0.43 0.45 0.40 0.41 0.45 0.60
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
977.13 1,396.33 1,156.51 2,160.04 981.45 687.64 902.44 1,049.65 817.66 1,076.19
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Payables
114.82 129.26 173.85 164.98 88.75 87.80 102.73 87.83 69.93 39.10
Average Assets
9,156.28 8,854.16 9,432.54 8,992.52 7,678.36 6,914.19 5,992.09 4,592.21 3,785.79 3,097.78
Average Common Equity
1,865.22 2,041.54 2,281.55 2,324.50 2,282.51 2,450.18 2,569.76 2,298.81 2,010.02 1,653.68

Fold the line items

Columns are period end dates