Artivion, Inc. AORT

22.63 (0.40) (1.74%) as of 25 Sep
Market cap
$1.1B
P/E
0.0×
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
57.58 173.64 0.00 583.84 0.00 0.00 0.00 0.00 0.00 217.19
P/S ratio
3.36 3.32 3.93 3.64 3.53 2.65 1.50 2.07 3.07 4.69
P/FCF ratio
44.76 151.15 252.35 129.66 177.33 0.00 0.00 141.35 166.60 0.00
P/Operating CF
119.97 105.48 54.85 948.61 164.02 1,107.97 (2,171.32) 67.52 117.52 105.71
P/B ratio
2.90 2.28 3.76 3.52 2.72 2.64 1.66 2.60 4.31 4.61
Price to Tangible BV
9.45 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 54.93
EV/Sales
3.43 4.30 4.62 4.32 4.46 3.52 2.37 2.78 3.75 5.03
EV/EBITDA
20.51 46.04 44.29 33.72 48.76 32.77 25.96 34.12 23.07 39.51
EV/Operating CF
31.42 75.49 122.86 75.34 91.27 (406.88) (144.30) 52.23 65.44 55.68
EV/FCF
45.82 195.52 296.45 153.76 223.94 (58.43) (38.32) 189.92 203.47 (726.43)
Quick Ratio
2.90 2.15 2.71 1.99 1.83 2.52 2.19 2.30 2.09 1.66
Current Ratio
4.89 4.18 5.19 4.15 3.88 5.51 4.98 4.85 4.34 3.53
Net Debt/EBITDA
0.47 10.45 6.59 5.28 10.15 8.05 9.51 8.73 4.18 2.72
Debt/Assets
22.64% 38.29% 39.02% 36.51% 37.62% 39.53% 40.87% 39.17% 40.20% 24.62%
Debt/Equity
0.34 0.82 0.81 0.77 0.90 1.04 1.10 1.10 1.15 0.49
Asset Turnover
0.73 0.42 0.45 0.47 0.36 0.38 0.40 0.46 0.49 0.53
Operating CF/Net income
1.87 2.97 (3.51) 9.27 (0.75) 0.18 0.27 (0.62) (1.67) 4.09
Capex/Depreciation
(0.74) (0.68) (0.32) (0.44) (0.41) (0.59) (0.55) (0.42) (0.46) (1.74)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
5.80% 1.50% (1.02%) 0.61% (5.39%) (4.68%) (6.53%) (10.80%) (4.78%) 2.69%
ROA
4.25% 0.80% (0.48%) 0.29% (2.38%) (1.86%) (2.45%) (3.93%) (1.69%) 1.17%
ROIC
6.11% 1.08% 1.28% 2.25% 0.27% 0.91% 0.70% 0.67% 4.50% 3.51%
Return on Tangible Assets
7.79% 2.14% (1.60%) 0.98% (8.00%) (6.13%) (8.08%) (11.70%) (5.14%) 3.03%
Average Days of Receivables
60.90 98.98 71.42 73.81 70.27 70.97 80.94 76.44 80.69 85.75
Research and Development Expense of Revenue
7.45% 10.26% 8.79% 8.31% 9.56% 11.89% 12.39% 8.11% 7.32% 7.02%
Selling, General and Administrative Expense of Revenue
50.75% 53.35% 53.48% 51.77% 55.73% 56.81% 50.17% 59.03% 46.70% 51.32%
Intangible Assets out of Total Assets
0.46 0.62 0.61 0.57 0.62 0.57 0.56 0.53 0.50 0.46
Share Based Compensation of Revenue
3.51% 3.65% 2.41% 3.19% 2.73% 3.58% 3.93% 4.07% 3.67% 5.53%
Graham Net Nets
0.07 (0.21) (0.11) (0.13) (0.25) (0.31) (0.49) (0.31) (0.19) (0.04)
Graham Number
6.98 4.56 0.00 2.83 0.00 0.00 0.00 0.00 0.00 6.84
Earnings Yield
1.74% 0.58% (0.29%) 0.17% (1.91%) (1.87%) (4.08%) (4.18%) (1.08%) 0.46%
Free Cash Flow Yield
2.23% 0.66% 0.40% 0.77% 0.56% (2.27%) (4.12%) 0.71% 0.60% (0.15%)
Revenue per Share
5.66 5.75 7.22 7.44 6.69 7.67 7.84 8.69 9.32 9.73
Operating CF per Share
0.62 0.33 0.27 0.43 0.33 (0.07) (0.13) 0.46 0.53 0.88
Capex per Share
(0.19) (0.20) (0.16) (0.22) (0.22) (0.36) (0.31) (0.24) (0.27) (0.86)
Free Cash Flow per Share
0.42 0.13 0.11 0.21 0.10 (0.43) (0.44) 0.22 0.27 0.02
Cash per Share
1.80 1.23 1.16 0.92 1.64 1.41 0.98 1.45 1.28 1.43
Shareholders Equity per Share
6.56 8.39 7.55 7.70 8.68 7.71 7.10 6.92 6.63 9.89
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
6.56 8.39 7.55 7.70 8.68 7.71 7.10 6.92 6.63 9.89
Free Cash Flow
13.52 4.17 4.10 7.76 3.88 (16.65) (17.57) 9.07 11.05 0.84
Working Capital
117.13 136.34 144.65 142.20 174.12 202.74 197.66 222.81 223.26 256.53
Capital Expenditures
(6.20) (6.63) (5.79) (8.07) (8.48) (14.06) (12.41) (9.75) (11.19) (39.04)
Net Current Asset Value
40.08 (133.35) (116.86) (132.57) (226.10) (244.63) (231.13) (229.95) (222.82) (78.48)
EV/EBIT
28.39 102.32 130.36 69.97 462.48 129.58 119.91 171.23 37.43 65.81
Capex to Sales
0.03 0.04 0.02 0.03 0.03 0.05 0.04 0.03 0.03 0.09
Net Profit Margin
5.86% 1.92% (1.07%) 0.62% (6.54%) (4.93%) (6.08%) (8.63%) (3.43%) 2.21%
Price to Operating Income
27.74 79.10 110.97 59.00 366.20 97.73 75.98 127.44 30.65 61.28
Other line items
Depreciation/Fixed assets
0.45 0.29 0.58 0.57 0.63 0.64 0.58 0.60 0.66 0.35
Cash ROIC
0.36% (4.19%) (3.92%) (3.02%) (3.01%) (5.99%) (6.90%) (3.00%) (2.19%) (3.43%)
Accounts Receivable Turnover
6.36 4.65 5.11 5.15 4.84 5.59 4.91 4.93 4.86 4.66
Accounts Payable Turnover
11.90 7.87 10.38 10.75 8.80 10.12 9.93 9.86 8.93 9.24
Inventory Turnover
3.00 1.67 1.95 1.89 1.36 1.35 1.47 1.60 1.73 1.82
Average Days of Payables
34.10 58.38 30.66 38.36 41.11 37.45 39.38 38.94 46.93 37.27
Days of Inventory on Hand
156.10 279.06 184.73 207.82 312.01 277.28 244.32 239.70 208.32 214.74
Average Receivables
28.38 40.77 51.44 53.65 52.31 53.43 63.84 71.86 80.02 94.79
Average Payables
5.17 7.76 8.66 8.67 9.71 10.01 11.20 12.66 15.64 17.01
Average Inventory
20.47 36.49 46.08 49.27 63.05 75.00 75.72 78.23 80.87 86.10
Average Assets
248.66 452.92 580.39 588.37 697.53 791.23 777.93 777.60 790.75 836.95
Average Common Equity
182.12 243.02 276.06 280.38 307.20 314.72 292.53 283.05 278.99 362.22

Fold the line items

Columns are period end dates