Analog Devices, Inc. ADI

393.60 10.99 2.87% as of 25 Sep
Market cap
$186.8B
P/E
46.5×
Indexes indicate stock being part of an index,
Growth Flags show if company had growth for consecutive years
Oct '16 Oct '17 Oct '18 Oct '19 Oct '20 Oct '21 Oct '22 Oct '23 Oct '24 Oct '25
P/E ratio
22.97 43.68 20.88 28.98 35.79 46.91 26.86 23.87 67.81 51.01
P/S ratio
5.78 6.03 4.98 6.57 7.80 9.50 6.16 6.42 11.74 10.50
P/FCF ratio
17.00 33.28 14.18 19.90 23.70 29.08 19.61 22.22 35.46 26.69
P/Operating CF
39.78 48.47 43.40 59.83 64.94 73.93 64.43 66.55 105.35 68.06
P/B ratio
3.83 3.11 2.75 3.36 3.64 1.83 2.03 2.22 3.15 3.42
Price to Tangible BV
6.74 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
5.21 7.32 5.87 7.38 8.53 10.16 6.59 6.86 12.24 10.95
EV/EBITDA
14.41 22.00 13.53 17.53 20.70 26.87 14.20 13.81 27.89 24.46
EV/Operating CF
13.82 33.29 14.95 19.62 23.80 27.18 17.69 17.53 29.95 25.07
EV/FCF
15.33 40.44 16.70 22.35 25.94 31.09 20.97 23.75 36.95 27.81
Quick Ratio
5.79 1.09 1.38 0.85 1.31 1.24 1.34 0.76 1.24 1.57
Current Ratio
6.35 1.47 2.01 1.32 1.84 1.94 2.02 1.37 1.84 2.19
Net Debt/EBITDA
(1.88) 3.89 2.04 1.92 1.79 1.73 0.92 0.89 1.13 0.91
Debt/Assets
21.73% 37.14% 30.98% 25.67% 24.15% 12.94% 13.13% 13.12% 14.58% 16.97%
Debt/Equity
0.34 0.77 0.56 0.47 0.43 0.18 0.18 0.18 0.20 0.24
Asset Turnover
0.46 0.36 0.30 0.29 0.26 0.20 0.23 0.25 0.19 0.23
Operating CF/Net income
1.50 1.43 1.63 1.65 1.65 1.97 1.63 1.45 2.36 2.12
Capex/Depreciation
(0.61) (0.35) (0.32) (0.34) (0.20) (0.32) (0.30) (0.55) (0.35) (0.24)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
16.83% 10.51% 14.01% 11.86% 10.30% 5.56% 7.38% 9.20% 4.62% 6.57%
ROA
11.47% 5.53% 7.22% 6.52% 5.70% 3.77% 5.36% 6.69% 3.37% 4.71%
ROIC
22.61% 4.28% 7.07% 6.46% 5.81% 2.47% 4.93% 5.83% 3.19% 4.78%
Return on Tangible Assets
17.85% 43.25% 67.78% 80.34% 53.70% 30.31% 56.13% 75.29% 27.66% 31.59%
Average Days of Receivables
50.95 47.93 37.51 38.70 48.05 72.77 54.70 43.59 51.74 47.57
Research and Development Expense of Revenue
19.11% 18.45% 18.72% 18.87% 18.75% 17.71% 14.15% 13.49% 15.78% 16.03%
Selling, General and Administrative Expense of Revenue
13.49% 13.16% 11.17% 10.82% 11.78% 12.51% 10.54% 10.35% 11.34% 11.39%
Intangible Assets out of Total Assets
0.28 0.83 0.83 0.77 0.74 0.81 0.80 0.78 0.76 0.73
Share Based Compensation of Revenue
1.85% 1.99% 2.43% 2.51% 2.67% 3.33% 2.69% 2.44% 2.79% 2.92%
Graham Net Nets
0.11 (0.27) (0.23) (0.20) (0.16) (0.13) (0.12) (0.11) (0.07) (0.06)
Graham Number
32.41 37.14 52.39 51.25 49.23 89.57 91.60 102.47 72.44 84.05
Earnings Yield
4.35% 2.29% 4.79% 3.45% 2.79% 2.13% 3.72% 4.19% 1.47% 1.96%
Free Cash Flow Yield
5.88% 3.00% 7.05% 5.02% 4.22% 3.44% 5.10% 4.50% 2.82% 3.75%
Revenue per Share
11.08 15.15 16.80 16.23 15.20 18.41 23.14 24.50 19.00 22.29
Operating CF per Share
4.18 3.33 6.59 6.10 5.45 6.88 8.62 9.59 7.76 9.73
Capex per Share
(0.41) (0.59) (0.69) (0.75) (0.45) (0.86) (1.35) (2.51) (1.47) (0.96)
Free Cash Flow per Share
3.77 2.74 5.91 5.36 5.00 6.02 7.27 7.08 6.29 8.77
Cash per Share
13.14 3.03 2.20 1.76 2.86 4.98 2.83 1.91 4.76 7.39
Shareholders Equity per Share
16.73 29.34 30.42 31.72 32.55 95.59 70.23 70.81 70.90 68.40
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
16.73 29.34 30.42 31.72 32.55 95.59 70.23 70.81 70.90 68.40
Free Cash Flow
1,163.95 950.27 2,187.49 1,977.73 1,842.80 2,391.39 3,776.09 3,556.17 3,122.07 4,337.54
Working Capital
4,191.93 755.01 1,060.38 476.49 1,152.70 2,608.01 2,495.34 1,183.05 2,496.37 3,862.26
Capital Expenditures
(127.40) (204.10) (254.88) (275.37) (165.69) (343.68) (699.31) (1,261.46) (730.46) (474.66)
Net Current Asset Value
2,170.20 (8,628.41) (7,058.07) (7,698.33) (6,952.97) (8,951.21) (8,899.04) (8,845.34) (7,567.31) (7,068.90)
EV/EBIT
17.35 33.05 19.23 25.84 31.91 43.93 24.15 22.09 56.75 41.14
Capex to Sales
0.04 0.04 0.04 0.05 0.03 0.05 0.06 0.10 0.08 0.04
Net Profit Margin
25.18% 15.35% 24.11% 22.75% 21.79% 19.00% 22.88% 26.94% 17.35% 20.58%
Price to Operating Income
19.25 27.20 16.32 23.01 29.15 41.10 22.59 20.67 54.46 39.47
Other line items
Depreciation/Fixed assets
0.33 0.53 0.69 0.67 0.72 0.54 0.96 0.71 0.62 0.60
Cash ROIC
5.98% 0.25% 6.99% 5.79% 4.87% 1.62% 4.66% 3.72% 0.98% 3.28%
Accounts Receivable Turnover
7.25 8.99 9.37 9.40 8.16 6.66 7.37 7.53 6.72 7.95
Accounts Payable Turnover
6.91 10.19 7.94 8.13 8.45 8.33 8.74 8.24 8.25 8.24
Inventory Turnover
3.03 4.48 3.47 3.30 3.14 3.09 3.45 2.91 2.62 2.74
Average Days of Payables
52.40 41.56 48.24 41.58 43.37 57.94 47.41 40.64 43.98 46.74
Days of Inventory on Hand
115.09 96.75 108.48 112.58 116.08 156.88 114.02 135.36 130.61 142.38
Average Receivables
472.07 583.28 664.34 637.43 686.34 1,098.30 1,629.76 1,635.10 1,403.03 1,386.20
Average Payables
172.84 204.03 248.77 243.09 226.27 335.35 512.80 537.60 490.25 515.61
Average Inventory
394.43 463.69 568.79 598.32 609.07 904.44 1,300.26 1,521.06 1,544.95 1,552.01
Average Assets
7,514.53 14,555.78 20,789.83 20,915.51 21,430.62 36,895.34 51,312.21 49,548.42 48,511.38 48,110.50
Average Common Equity
5,119.29 7,663.58 10,714.86 11,488.68 11,853.57 24,995.25 37,228.93 36,015.23 35,370.73 34,496.04

Fold the line items

Columns are period end dates